| Revenue | DKK -17K | +27% |
| EBITDA | DKK -17K | -27% |
| Net profit | DKK -616K | -266% |
| Total assets | DKK 3,5M | -15% |
| Equity | DKK 2,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.080 | -418 | -2.312 | -30 | 1.016 | -12 | -12 | -12 | -45 | -13 | -13 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.069 | 414 | 2.307 | -25 | 1.006 | -12 | -12 | -12 | -45 | -13 | -13 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.069 | 414 | 2.307 | -25 | 1.006 | -12 | -12 | -12 | -45 | -13 | -13 | -13 | -17 |
| Net financials | -59 | -126 | -153 | -148 | -25 | -467 | -25 | 2.020 | 103 | -646 | -4.751 | 402 | -590 |
| Profit before tax | 2.011 | 288 | 2.154 | -173 | 981 | -480 | -37 | 2.007 | 58 | -659 | -4.764 | 389 | -607 |
| Tax | -17 | -32 | -36 | -41 | -8 | 8 | 11 | 10 | 2 | 8 | 8 | 18 | 9 |
| Net profit | 2.028 | 320 | 2.190 | -131 | 989 | -487 | -48 | 1.997 | 56 | -667 | -4.772 | 371 | -616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.185 | 9.259 | 11.905 | 11.946 | 9.150 | 7.690 | 7.539 | 9.528 | 9.583 | 8.915 | 4.172 | 4.063 | 3.463 |
| Equity | 4.643 | 4.964 | 7.055 | 6.824 | 7.644 | 7.053 | 6.900 | 8.789 | 8.734 | 7.954 | 3.068 | 3.322 | 2.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.542 | 4.295 | 4.850 | 5.122 | 1.506 | 636 | 639 | 739 | 849 | 961 | 1.104 | 741 | 880 |
| Total debt | 3.542 | 4.295 | 4.850 | 5.122 | 1.506 | 636 | 639 | 739 | 849 | 961 | 1.104 | 741 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |