| Revenue | DKK 15K | -414% |
| EBITDA | DKK 15K | +414% |
| Net profit | DKK 21K | +351% |
| Total assets | DKK 201K | +8% |
| Equity | DKK 188K | +12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | 14 | -5 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | 14 | -5 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | 14 | -5 | 15 |
| Net financials | 10 | 9 | 9 | 11 | 11 |
| Profit before tax | 1 | 1 | 24 | 6 | 26 |
| Tax | -0 | -0 | 3 | 1 | 6 |
| Net profit | 1 | 1 | 20 | 5 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158 | 160 | 172 | 186 | 201 |
| Equity | 142 | 143 | 163 | 168 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 17 | 9 | 19 | 13 |
| Total debt | 16 | 17 | 9 | 19 | 13 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2014 |
| Former (5) | ||
SN Management | Management | 2007 – 2009 |
HF Management | Management | 2014 – 2014 |
MK Management | Management | 2009 – 2014 |
FS Management | Management | 2007 – 2007 |
FB Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (2) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Management | 0 companies |
| Henning Foldager | Management | 0 companies |
| Morten Kjølhede Møller | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Finn Skov | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Trygve Thykjær | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Ole Bjerre | Board of Directors | 0 companies |