| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | +4% |
| Net profit | DKK 2,9M | -38% |
| Total assets | DKK 34,9M | +11% |
| Equity | DKK 17,8M | +19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -47 | -29 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -29 | -71 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -29 | -71 | -32 | -31 |
| Net financials | 1.968 | 2.463 | 6.326 | 4.623 | 2.779 |
| Profit before tax | 1.921 | 2.433 | 6.255 | 4.591 | 2.748 |
| Tax | -65 | -56 | -55 | -65 | -117 |
| Net profit | 1.987 | 2.490 | 6.310 | 4.656 | 2.865 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.266 | 20.176 | 26.328 | 31.340 | 34.871 |
| Equity | 1.474 | 3.963 | 10.274 | 14.929 | 17.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.792 | 16.212 | 16.054 | 16.410 | 17.077 |
| Total debt | 15.792 | 16.212 | 16.054 | 16.410 | 17.077 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
AM Management | Management | 2011 – 2014 |
CH Management | Management | 2019 – 2024 |
BG | Founder | 2006 – 2024 |
RW Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
WC Management | Management | 2011 – 2014 |
MA Management | Management | 2011 – 2019 |
DL Management | Management | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amy Margaret Parkhurst | Management | 0 companies |
| Carsten Hoffenzits Nielsen | Management | 0 companies |
| BOU-MATIC GOSCOIGNE MELOTTE SPRL | Founder | 0 companies |
| Robert Wayne Luna | Chief Executive Officer | 0 companies |
| William C Coe Jr. | Management | 0 companies |
| Michael Allen Mills | Management | 0 companies |
| David Lee Stephenson | Management | 0 companies |
| Michael Allen Mills | Board of Directors | 0 companies |
| Fred Lattermann | Board of Directors | 0 companies |
| Olivier Louis Michel Marquet | Board of Directors | 0 companies |
| Jan Peter Derluyn | Board of Directors | 0 companies |
| William Coe | Board of Directors | 0 companies |
| Gerald Stewart Thain | Board of Directors | 0 companies |
| John Paul Kotts | Chairman | 0 companies |
| John Paul Kotts | Chairman | 0 companies |
| Martin van der Wees | Board of Directors | 0 companies |
| Kenneth Alan Artz | Chairman | 0 companies |
| Emmanuel Stevenart | Board of Directors | 0 companies |
| Karsten Poul Agerholm | Board of Directors | 0 companies |
| Johan De Mesmaeker | Chairman | 0 companies |
| Anthony Louis Alaimo | Board of Directors | 0 companies |
| Gerald Stewart Thain | Chairman | 0 companies |
| William Christopher Peden | Chairman | 0 companies |