| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -8K | -154% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK -26K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 11 | 8 | 4 | 0 | -4 | 7 | -2 | -2 | 2 | -4 | -3 | -3 |
| Staff expenses | -17 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 9 | -15 | 0 | 0 | -4 | 7 | -2 | -2 | 2 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 9 | -15 | 0 | 0 | -4 | 7 | -2 | -2 | 2 | -4 | -3 | -3 |
| Net financials | -30 | 3 | 2 | -2 | -66 | -1 | -35 | -26 | -0 | -1 | -4 | 18 | -5 |
| Profit before tax | 39 | 12 | -12 | -2 | -66 | -5 | -28 | -28 | -3 | 0 | -8 | 15 | -8 |
| Tax | 10 | 3 | 0 | 1 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | 9 | -13 | -3 | -72 | -5 | -28 | -28 | -3 | 0 | -8 | 15 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 255 | 161 | 145 | 77 | 80 | 40 | 46 | 40 | 1.758 | 1.756 | 1.762 | 1.754 |
| Equity | 127 | 136 | 123 | 110 | 38 | 33 | 5 | -23 | -25 | -25 | -33 | -18 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.723 | 1.718 | 1.680 |
| Short-term debt | 131 | 119 | 38 | 34 | 39 | 47 | 35 | 69 | 66 | 1.784 | 66 | 62 | 101 |
| Total debt | 131 | 119 | 38 | 34 | 39 | 47 | 35 | 69 | 66 | 1.784 | 1.789 | 1.780 | 1.781 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|