| Revenue | DKK -12K | -14% |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK -525K | -20% |
| Total assets | DKK 9,4M | +4% |
| Equity | DKK -1,7M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -123 | -20 | -17 | -9 | -14 | -14 | -4 | -9 | -14 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -18 | -123 | -805 | -17 | -9 | -14 | -14 | -42 | -9 | -14 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -18 | -123 | -805 | -17 | -9 | -14 | -14 | -42 | -9 | -14 | -14 | -12 |
| Net financials | -0 | -2 | 3 | 8 | -263 | -18 | 78 | 75 | -62 | 486 | 33 | -479 | -662 |
| Profit before tax | -13 | -19 | -121 | -797 | -281 | -27 | 64 | 61 | -104 | 477 | 19 | -492 | -674 |
| Tax | -3 | -5 | -14 | 0 | -7 | -6 | -9 | -3 | -23 | 105 | 4 | -53 | -149 |
| Net profit | -10 | -14 | -106 | -798 | -274 | -21 | 73 | 64 | -81 | 372 | 15 | -439 | -525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 164 | 1.470 | 568 | 306 | 998 | 1.370 | 6.828 | 6.672 | 7.031 | 8.028 | 9.080 | 9.418 |
| Equity | 81 | 67 | -40 | -837 | -1.111 | -1.133 | -1.060 | -996 | -1.077 | -705 | -690 | -1.129 | -1.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 98 | 1.510 | 1.405 | 1.418 | 2.130 | 2.430 | 7.824 | 7.750 | 7.735 | 8.718 | 10.209 | 11.072 |
| Total debt | 79 | 98 | 1.510 | 1.405 | 1.418 | 2.130 | 2.430 | 7.824 | 7.750 | 7.735 | 8.718 | 10.209 | 11.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |