| Revenue | DKK -24K | -55% |
| EBITDA | DKK -24K | +87% |
| Net profit | DKK -12K | +91% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 214 | 648 | 67 | -53 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 642 | 135 | -180 | -24 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -12 |
| EBIT | 202 | 629 | 122 | -193 | -36 |
| Net financials | -20 | -19 | -22 | 19 | 20 |
| Profit before tax | 182 | 611 | 100 | -175 | -16 |
| Tax | 4 | 362 | 22 | -38 | -4 |
| Net profit | 177 | 248 | 78 | -136 | -12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.177 | 5.520 | 3.858 | 3.628 | 3.113 |
| Equity | 1.937 | 2.186 | 2.264 | 2.128 | 2.115 |
| Long-term debt | 3.034 | 2.938 | 1.199 | 1.097 | 652 |
| Short-term debt | 205 | 92 | 72 | 119 | 64 |
| Total debt | 3.239 | 3.030 | 1.271 | 1.216 | 716 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GC Management | Management | 2007 |
| Former (1) | ||
PM Management | Management | 2006 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Magne Boisen | Management | 0 companies |
| Grethe Cecilie Boisen | Management | 0 companies |