| Revenue | DKK 146K | -29% |
| EBITDA | DKK 54K | -53% |
| Net profit | DKK -699 | +100% |
| Total assets | DKK 2M | -6% |
| Equity | DKK -417K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 113 | 116 | 110 | 148 | 169 | 205 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 111 | 103 | 76 | 90 | 114 | 54 |
| Depreciation & amort. | -1.844 | -935 | -496 | -1 | -16 | -16 | -33 |
| EBIT | -1.733 | -824 | -393 | 75 | 74 | 98 | 21 |
| Net financials | -82 | -2.450 | -64 | -29 | -25 | -644 | -22 |
| Profit before tax | -1.815 | -3.275 | -457 | 46 | 49 | -546 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.815 | -3.275 | -457 | 46 | 49 | -546 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.970 | 2.595 | 2.675 | 2.608 | 2.555 | 2.096 | 1.980 |
| Equity | 3.767 | 492 | 35 | 81 | 130 | -416 | -417 |
| Long-term debt | 1.671 | 1.692 | 2.300 | 1.565 | 1.557 | 1.550 | 1.521 |
| Short-term debt | 532 | 410 | 340 | 962 | 868 | 963 | 876 |
| Total debt | 2.203 | 2.103 | 2.640 | 2.527 | 2.425 | 2.512 | 2.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT | Audit | 1971 | — | — |
JP Management | Management | 2003 | — | — |
PG Deputy | Deputy | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gudmund Thomassen Sort | Audit | 0 companies |
| John Pichner | Management | 0 companies |
| Per Godvin Berning | Deputy | 0 companies |
| Jens Kristian Ipsen | Board of Directors | 0 companies |
| Claus Pichner | Board of Directors | 0 companies |
| Poul Verner Sommer | Board of Directors | 0 companies |