| Revenue | DKK -59K | +83% |
| EBITDA | DKK -59K | -83% |
| Net profit | DKK 531K | -77% |
| Total assets | DKK 18M | -1% |
| Equity | DKK 18M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -25 | -7 | -8 | -9 | -19 | -11 | -15 | -17 | -21 | -27 | -31 | -33 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -25 | -7 | -8 | -9 | -19 | -11 | -15 | -17 | -21 | -27 | -31 | -33 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -25 | -7 | -8 | -9 | -19 | -11 | -15 | -17 | -21 | -27 | -31 | -33 | -59 |
| Net financials | -10 | 9.371 | 452 | 1.141 | 5.639 | 698 | -68 | -106 | 601 | 1.254 | 8.217 | 2.001 | 2.987 | 721 |
| Profit before tax | -8 | 9.346 | 445 | 1.133 | 5.630 | 679 | -79 | -121 | 584 | 1.233 | 8.190 | 1.971 | 2.954 | 662 |
| Tax | 4 | 6 | 51 | 76 | 128 | 107 | -21 | -31 | 124 | 271 | -0 | 338 | 645 | 131 |
| Net profit | -12 | 9.341 | 394 | 1.057 | 5.502 | 572 | -58 | -90 | 459 | 961 | 8.190 | 1.633 | 2.309 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 9.510 | 9.923 | 11.002 | 12.555 | 13.212 | 13.051 | 12.976 | 13.474 | 14.666 | 21.819 | 19.674 | 18.257 | 17.987 |
| Equity | 168 | 9.198 | 9.599 | 10.657 | 12.159 | 12.731 | 12.673 | 12.583 | 13.042 | 13.784 | 21.749 | 19.382 | 17.691 | 17.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 312 | 324 | 345 | 396 | 481 | 378 | 393 | 431 | 882 | 70 | 292 | 566 | 9 |
| Total debt | 275 | 312 | 324 | 345 | 396 | 481 | 378 | 393 | 431 | 882 | 70 | 292 | 566 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|