| Revenue | DKK -15K | -53% |
| EBITDA | DKK -15K | +53% |
| Net profit | DKK -1K | -108% |
| Total assets | DKK 677K | +0% |
| Equity | DKK 522K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.271 | 952 | 1.017 | 1.034 | 1.094 | 992 | 419 | -26 | -31 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.215 | -1.266 | -1 | 1.039 | 1.094 | 992 | 419 | -26 | -31 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.215 | -1.266 | -1 | 1.039 | 1.094 | 992 | 419 | -26 | -31 | -15 |
| Net financials | -520 | -420 | -398 | -364 | -333 | -177 | -105 | 131 | 52 | 13 |
| Profit before tax | 695 | -1.686 | -399 | 674 | 761 | 815 | 314 | 105 | 21 | -1 |
| Tax | 188 | -415 | -84 | 135 | 167 | 179 | 226 | 24 | 5 | -0 |
| Net profit | 508 | -1.271 | -315 | 540 | 594 | 636 | 87 | 82 | 17 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.327 | 13.584 | 13.391 | 12.510 | 12.612 | 12.719 | 4.635 | 4.168 | 679 | 677 |
| Equity | — | -416 | -731 | -192 | 3.202 | 3.838 | 3.925 | 4.007 | 524 | 522 |
| Long-term debt | 19.226 | 9.988 | 9.337 | 8.645 | 7.861 | 7.112 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.460 | 4.012 | 4.930 | 4.056 | 1.391 | 1.465 | 709 | 161 | 155 | 155 |
| Total debt | 23.686 | 14.001 | 14.267 | 12.701 | 9.252 | 8.577 | 709 | 161 | 155 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESØ INVEST A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Leth Vidriksen | Management | 0 companies |