| Revenue | DKK 231K | +8% |
| EBITDA | DKK 173K | +11% |
| Net profit | DKK 1,2M | -39% |
| Total assets | DKK 14M | +7% |
| Equity | DKK 13,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -15 | -16 | -16 | -18 | -18 | 69 | 255 | 197 | 209 | 214 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -45 | -64 | -60 | -58 | -58 |
| EBITDA | -6 | -7 | -15 | -16 | -16 | -18 | -68 | 19 | 210 | 133 | 149 | 156 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -6 | -7 | -15 | -16 | -16 | -18 | -68 | 16 | 203 | 126 | 142 | 150 | 167 |
| Net financials | 1.155 | 894 | 1.252 | 1.261 | 1.775 | 2.090 | 1.443 | 1.483 | 1.300 | 383 | 1.031 | 1.996 | 1.141 |
| Profit before tax | 1.149 | 886 | 1.237 | 1.245 | 1.758 | 2.073 | 1.375 | 1.498 | 1.503 | 509 | 1.174 | 2.145 | 1.308 |
| Tax | -0 | -0 | 43 | 47 | -0 | 26 | -45 | 45 | 41 | 71 | 32 | 84 | 58 |
| Net profit | 1.149 | 886 | 1.194 | 1.198 | 1.758 | 2.046 | 1.420 | 1.454 | 1.462 | 439 | 1.142 | 2.062 | 1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.450 | 3.288 | 4.453 | 4.805 | 6.371 | 8.222 | 8.937 | 10.235 | 11.119 | 11.059 | 11.728 | 13.094 | 13.959 |
| Equity | 2.445 | 3.283 | 4.428 | 4.800 | 6.366 | 8.212 | 8.932 | 10.171 | 11.006 | 10.969 | 11.663 | 12.995 | 13.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 59 | 59 | 59 | 90 | 90 |
| Short-term debt | 5 | 5 | 25 | 5 | 5 | 10 | 5 | 5 | 55 | 31 | 7 | 9 | 9 |
| Total debt | 5 | 5 | 25 | 5 | 5 | 10 | 5 | 64 | 113 | 90 | 66 | 99 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|