| Revenue | DKK -24K | -3% |
| EBITDA | DKK -24K | +3% |
| Net profit | DKK 1,4M | -85% |
| Total assets | DKK 38,9M | -2% |
| Equity | DKK 36,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -29 | -3 | -3 | -14 | -44 | -39 | -19 | -15 | -12 | -25 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -29 | -3 | -3 | -14 | -44 | -39 | -19 | -15 | -12 | -25 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -29 | -3 | -3 | -14 | -44 | -39 | -19 | -15 | -12 | -25 | -24 |
| Net financials | 145 | 127 | 200 | 7 | 8 | 16.605 | 3.690 | 4.022 | 598 | 1.394 | 16.692 | 9.781 | 1.643 |
| Profit before tax | 142 | 125 | 171 | 4 | 5 | 16.590 | 3.634 | 3.983 | 579 | 1.379 | 16.680 | 9.756 | 1.619 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 142 | -152 | 129 | 206 |
| Net profit | 142 | 125 | 171 | 4 | 5 | 16.590 | 3.634 | 3.983 | 566 | 1.237 | 16.832 | 9.627 | 1.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.428 | 1.455 | 1.624 | 1.529 | 1.507 | 10.041 | 12.500 | 23.005 | 22.820 | 22.847 | 34.506 | 39.850 | 38.908 |
| Equity | 1.383 | 1.410 | 1.483 | 1.415 | 1.319 | 9.100 | 12.075 | 14.245 | 14.061 | 14.547 | 27.805 | 35.319 | 36.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 45 | 141 | 114 | 188 | 941 | 425 | 8.760 | 8.759 | 8.299 | 6.702 | 4.532 | 2.751 |
| Total debt | 45 | 45 | 141 | 114 | 188 | 941 | 425 | 8.760 | 8.759 | 8.299 | 6.702 | 4.532 | 2.751 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|