| Revenue | DKK -59K | +2% |
| EBITDA | DKK -206K | -16% |
| Net profit | DKK 4,3M | +494% |
| Total assets | DKK 31M | +13% |
| Equity | DKK 31M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -8 | -8 | -7 | -9 | -7 | -8 | -37 | -16 | -34 | -57 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 | -148 |
| EBITDA | -4 | -6 | -6 | -8 | -8 | -7 | -9 | -7 | -8 | -37 | -16 | -124 | -177 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -8 | -8 | -7 | -9 | -7 | -8 | -37 | -16 | -124 | -177 | -206 |
| Net financials | 0 | 9.014 | 142 | 438 | 841 | 432 | 447 | 486 | 447 | 551 | 21.416 | 381 | 982 | 4.449 |
| Profit before tax | -2 | 9.011 | 136 | 462 | 832 | 425 | 438 | 478 | 439 | 514 | 21.400 | 257 | 805 | 4.243 |
| Tax | 1 | 2 | -1 | -1 | 7 | 7 | 6 | 7 | 12 | -0 | -0 | -0 | 78 | -74 |
| Net profit | -3 | 9.009 | 137 | 463 | 825 | 418 | 432 | 472 | 426 | 514 | 21.400 | 257 | 727 | 4.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 9.124 | 8.191 | 8.363 | 9.197 | 9.572 | 9.980 | 10.434 | 10.529 | 10.753 | 28.064 | 27.211 | 27.314 | 30.997 |
| Equity | 179 | 8.989 | 8.086 | 8.349 | 9.174 | 9.492 | 9.824 | 10.196 | 10.522 | 10.451 | 28.043 | 27.186 | 27.291 | 30.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 136 | 105 | 14 | 23 | 80 | 156 | 238 | 7 | 302 | 21 | 26 | 23 | 24 |
| Total debt | 27 | 136 | 105 | 14 | 23 | 80 | 156 | 238 | 7 | 302 | 21 | 26 | 23 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Dahlerup Vestergaard | Founder | 0 companies |