| Revenue | DKK -93K | -52% |
| EBITDA | DKK -93K | +52% |
| Net profit | DKK 2,1M | -20% |
| Total assets | DKK 11,9M | +21% |
| Equity | DKK 9,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -4 | -31 | — | -11 | -57 | -37 | -25 | -13 | -4 | -276 | -195 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -4 | -31 | -173 | -11 | -57 | -37 | -25 | -13 | -552 | -276 | -195 | -92 |
| Depreciation & amort. | -0 | 7 | -14 | -14 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -11 | -45 | -187 | -18 | -57 | -37 | -25 | -13 | -552 | -276 | -195 | -92 |
| Net financials | 560 | 287 | -581 | 429 | 700 | 362 | 1.179 | -1.178 | -95 | 2.362 | 421 | 2.824 | 2.186 |
| Profit before tax | 531 | 273 | -629 | 241 | 681 | 304 | 1.139 | -1.203 | -108 | 1.809 | 145 | 2.629 | 2.093 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 531 | 273 | -629 | 241 | 681 | 304 | 1.139 | -1.209 | -108 | 1.809 | 145 | 2.629 | 2.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 1.455 | 768 | 2.482 | 3.329 | 3.482 | 5.078 | 5.703 | 5.651 | 7.054 | 7.629 | 9.803 | 11.869 |
| Equity | 246 | 519 | -208 | -16 | 664 | 2.808 | 3.947 | 2.738 | 2.630 | 4.440 | 4.585 | 7.214 | 9.307 |
| Long-term debt | 0 | 0 | 0 | 1.541 | 1.541 | 226 | 336 | 647 | 352 | 141 | 0 | 0 | 0 |
| Short-term debt | 1.296 | 936 | 976 | 957 | 1.124 | 449 | 576 | 1.850 | 2.068 | 2.249 | 2.820 | 2.589 | 2.562 |
| Total debt | 1.296 | 936 | 976 | 2.499 | 2.665 | 675 | 912 | 2.497 | 2.421 | 2.390 | 2.820 | 2.589 | 2.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baarsøe ApS | Company | 90.0% | 90.0% | 2017 |
IVAN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Baarsøe | Management | 0 companies |