| Revenue | DKK -11K | -113% |
| EBITDA | DKK -16K | -118% |
| Net profit | DKK -14K | -121% |
| Total assets | DKK 140K | -45% |
| Equity | DKK 113K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 153 | 278 | 103 | -38 | -29 | 2 | 19 | 39 | 87 | 59 | 86 | -11 |
| Staff expenses | -52 | -0 | -289 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -5 |
| EBITDA | 80 | 153 | -11 | 76 | -38 | -29 | 2 | 19 | 39 | 87 | 59 | 85 | -16 |
| Depreciation & amort. | 1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 152 | -12 | 76 | -38 | -29 | 2 | 19 | 39 | 87 | 59 | 85 | -16 |
| Net financials | -0 | -0 | -2 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | -1 | 0 | -1 |
| Profit before tax | 79 | 151 | -13 | 76 | -38 | -29 | 2 | 19 | 38 | 86 | 58 | 85 | -17 |
| Tax | 21 | 34 | 2 | 14 | -0 | -0 | -0 | -0 | -0 | 18 | 13 | 19 | -3 |
| Net profit | 58 | 117 | -15 | 61 | -38 | -29 | 2 | 19 | 38 | 68 | 45 | 66 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 378 | 282 | 274 | 137 | 107 | 109 | 136 | 180 | 253 | 280 | 255 | 140 |
| Equity | 177 | 294 | 180 | 242 | 123 | 94 | 96 | 115 | 153 | 221 | 151 | 218 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 84 | 101 | 32 | 14 | 13 | 13 | 21 | 28 | 32 | 129 | 37 | 27 |
| Total debt | 123 | 84 | 101 | 32 | 14 | 13 | 13 | 21 | 28 | 32 | 129 | 37 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|