| Revenue | DKK 0 | — |
| EBITDA | DKK -13,5M | +19% |
| Net profit | DKK -11,9M | +17% |
| Total assets | DKK 3,6M | -83% |
| Equity | DKK -8,8M | -152% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -1.182 | 242 | -1.267 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -543 | -125 | -119 | -95 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 217 | -602 | -1.133 | -300 | -1.887 | -685 | -1.947 | -2.145 | -8.840 | -12.043 | -16.600 | -13.507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -652 | -390 | -157 | -3.763 | -0 | -0 | -0 |
| EBIT | -9 | 217 | -602 | -1.133 | -300 | -1.887 | -1.337 | -2.338 | -2.302 | -12.604 | -12.043 | -16.600 | -13.507 |
| Net financials | -15 | -67 | -81 | 199 | -119 | -108 | -260 | -21 | -81 | -251 | -22 | 21 | -251 |
| Profit before tax | -24 | -91 | -674 | -1.215 | -419 | -1.995 | -1.596 | -2.359 | -2.383 | -12.855 | -12.065 | -16.579 | -13.759 |
| Tax | -6 | -0 | -0 | -0 | -87 | -419 | -340 | -505 | -878 | -2.971 | -1.855 | -2.233 | -1.815 |
| Net profit | -18 | 150 | -683 | -934 | -332 | -1.576 | -1.257 | -1.854 | -1.505 | -9.883 | -10.210 | -14.346 | -11.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 2.002 | 3.085 | 2.895 | 7.940 | 7.895 | 9.694 | 17.502 | 20.409 | 28.708 | 19.984 | 21.662 | 3.631 |
| Equity | 80 | 230 | 1.469 | 536 | 5.230 | 3.654 | 2.397 | 14.933 | 13.428 | 27.371 | 17.379 | 16.757 | -8.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.671 | 1.721 | 720 | 0 | 0 | 163 | 295 | 234 | 0 |
| Short-term debt | 860 | 1.772 | 1.310 | 2.110 | 384 | 1.907 | 6.577 | 1.388 | 5.492 | 1.174 | 2.311 | 4.671 | 12.416 |
| Total debt | 860 | 1.772 | 1.310 | 2.110 | 2.055 | 3.627 | 7.297 | 1.388 | 5.492 | 1.337 | 2.606 | 4.905 | 12.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2008 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TB Management | Management | 2016 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MT Management | Management | 2006 | — | — |
JS Management | Management | 2007 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pharma Equity Group A/S | Company | 100.0% | 100.0% | 2023 |
DANISH MEDICAL CONSULTS ApS | Company | 5.0% | 5.0% | 2018 |
Beier Holding ApS | Company | 10.0% | 10.0% | 2019 |
NIELS ERIK JESPERSEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
CLINICURO ApS | Company | 5.0% | 5.0% | 2014 |
VULKAN INVEST ApS | Company | 5.0% | 5.0% | 2015 |
BIOPHARMA HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
BREGNERØDVEJ AUTO ApS | Company | 5.0% | 5.0% | 2014 |
FINANSMANAGEMENT ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Secher | Management | 0 companies |
| Thomas Kaas Selsø | Chief Executive Officer | 0 companies |
| Torsten Bjørn | Management | 0 companies |
| Henrik Lasse Lindblad | Chief Executive Officer | 0 companies |
| Mikael Thiesen | Management | 0 companies |
| Jon Steffen Therkildsen | Management | 0 companies |
| Christian Henrik Tange | Chief Executive Officer | 0 companies |
| Sebastian Bo Jakobsen | Chief Executive Officer | 0 companies |
| Klaus Snej Jensen | Chief Executive Officer | 0 companies |
| Sigbjørn Georg Nielsen Kjærgård | Chief Executive Officer | 0 companies |
| Peter Mørch Eriksen | Board of Directors | 0 companies |
| Mette Zacho | Board of Directors | 0 companies |
| Henrik Bulskov | Board of Directors | 0 companies |
| Erik Lennard Vitting Skovbjerg | Board of Directors | 0 companies |
| Lisbeth Thyregod | Board of Directors | 0 companies |
| Jacob Rosenberg | Chairman | 0 companies |
| Christian Vinding Thomsen | Chairman | 0 companies |
| Charlotte Pahl | Board of Directors | 0 companies |
| Katrine Hoff Schlichtkrull | Board of Directors | 0 companies |
| Troels Peter Troelsen | Deputy Chairman | 0 companies |