| Revenue | DKK -247K | -149% |
| EBITDA | DKK -446K | -274% |
| Net profit | DKK -470K | -337% |
| Total assets | DKK 277K | -80% |
| Equity | DKK -269K | -234% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 1.554 | 772 | 1.183 | 1.349 | 1.717 | 932 | 1.374 | 84 | 1.031 | 127 | 52 | 503 | -247 |
| Staff expenses | -183 | -254 | -270 | -269 | -314 | -269 | -328 | -113 | -144 | -322 | -543 | -2 | -247 | -199 |
| EBITDA | 115 | 212 | -74 | 419 | -21 | 62 | -250 | 176 | -60 | 708 | -416 | 50 | 256 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 212 | -74 | 419 | -21 | 62 | -250 | 176 | -60 | 708 | -416 | 50 | 256 | -446 |
| Net financials | -37 | -39 | -38 | -37 | -27 | -26 | -25 | -26 | -18 | -8 | -16 | -9 | -1 | 1 |
| Profit before tax | 78 | 172 | -112 | 382 | -48 | 37 | -275 | 151 | -78 | 700 | -432 | 41 | 255 | -445 |
| Tax | 20 | 43 | -13 | 74 | 2 | 9 | -60 | 34 | -17 | 155 | -93 | 10 | 57 | 25 |
| Net profit | 58 | 129 | -99 | 309 | -50 | 28 | -215 | 116 | -61 | 545 | -339 | 31 | 199 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 429 | 369 | 547 | 703 | 281 | 301 | 697 | 744 | 903 | 585 | 278 | 1.383 | 277 |
| Equity | -292 | -162 | -261 | 47 | -2 | 25 | -189 | -73 | -134 | 411 | -28 | 3 | 201 | -269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 591 | 630 | 500 | 705 | 256 | 490 | 770 | 878 | 492 | 614 | 275 | 1.182 | 546 |
| Total debt | 501 | 591 | 630 | 500 | 705 | 256 | 490 | 770 | 878 | 492 | 614 | 275 | 1.182 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
MM Management | Management | 2007 | — | — |
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HØJHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgkjær | Management | 0 companies |
| Michael Mansa | Management | 0 companies |
| Jesper Højholt | Management | 0 companies |