| Revenue | DKK -120K | +23% |
| EBITDA | DKK -120K | -23% |
| Net profit | DKK -4,6M | -194% |
| Total assets | DKK 135,8M | -5% |
| Equity | DKK 135,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | — | -12 | -15 | -12 | -14 | -55 | -97 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | 6.483 | -1.184 | -13 | -12 | -12 | -15 | -12 | -14 | -55 | -97 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -3 | 6.483 | -1.184 | -13 | -12 | -12 | -15 | -12 | -14 | -55 | -97 | -120 |
| Net financials | 2.975 | 3.255 | 5.700 | 0 | 989 | 33.672 | 16.010 | 7.187 | 12.245 | 18.313 | 18.934 | 17.896 | 4.910 | -4.598 |
| Profit before tax | 2.968 | 3.252 | 5.698 | 6.483 | -194 | 33.658 | 15.997 | 7.175 | 12.229 | 18.301 | 18.920 | 17.842 | 4.813 | -4.718 |
| Tax | -2 | -6 | -1 | -1 | -1 | -137 | -5 | -3 | -6 | 16 | -76 | 81 | -73 | -114 |
| Net profit | 2.970 | 3.258 | 5.698 | 6.484 | -193 | 33.795 | 16.002 | 7.178 | 12.236 | 18.285 | 18.996 | 17.761 | 4.886 | -4.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.078 | 8.339 | 14.040 | 20.529 | 70.769 | 69.371 | 73.361 | 77.464 | 87.842 | 107.998 | 127.028 | 139.835 | 143.413 | 135.758 |
| Equity | 5.051 | 8.309 | 14.007 | 20.491 | 20.298 | 54.093 | 70.096 | 77.273 | 87.209 | 105.439 | 124.378 | 137.005 | 140.282 | 135.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 25.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 30 | 32 | 37 | 471 | 647 | 3.265 | 191 | 632 | 2.559 | 2.650 | 2.830 | 3.131 | 69 |
| Total debt | 26 | 30 | 32 | 37 | 50.471 | 647 | 3.265 | 191 | 632 | 2.559 | 2.650 | 2.830 | 3.131 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|