| Revenue | DKK -39K | +122% |
| EBITDA | DKK -39K | -122% |
| Net profit | DKK -1,1M | -114% |
| Total assets | DKK 114M | -6% |
| Equity | DKK 112,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | — | — | — | — | — | — | -19 | -12 | -12 | -11 | -14 | -18 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | -16 | 11.613 | 12.855 | -12 | -17 | -34 | -19 | -12 | -12 | -11 | -14 | -18 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | -16 | 11.613 | 12.855 | -12 | -17 | -34 | -19 | -12 | -12 | -11 | -14 | -18 | -39 |
| Net financials | 5.628 | 6.222 | 11.044 | 12.686 | 3.762 | 37.363 | 19.126 | 10.276 | 15.341 | 21.317 | 22.078 | 20.823 | 8.224 | -1.105 |
| Profit before tax | 5.901 | 6.205 | 11.032 | 12.677 | 3.750 | 37.346 | 19.092 | 10.257 | 15.328 | 21.305 | 22.067 | 20.809 | 8.207 | -1.144 |
| Tax | 68 | -177 | -145 | -44 | -3 | -4 | -8 | -4 | -3 | -3 | -2 | -7 | -10 | -15 |
| Net profit | 5.832 | 6.382 | 11.177 | 12.721 | 3.753 | 37.350 | 19.100 | 10.262 | 15.331 | 21.308 | 22.069 | 20.816 | 8.217 | -1.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.053 | 27.137 | 32.709 | 40.214 | 41.867 | 42.935 | 49.744 | 51.077 | 66.850 | 80.079 | 97.272 | 113.106 | 121.734 | 114.006 |
| Equity | 9.943 | 16.325 | 27.502 | 40.123 | 41.776 | 42.858 | 47.311 | 50.573 | 65.904 | 77.212 | 94.281 | 109.962 | 118.230 | 112.173 |
| Long-term debt | 32 | 4.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 6.296 | 5.206 | 91 | 91 | 78 | 2.433 | 504 | 945 | 2.867 | 2.991 | 3.144 | 3.504 | 1.833 |
| Total debt | 110 | 10.812 | 5.206 | 91 | 91 | 78 | 2.433 | 504 | 945 | 2.867 | 2.991 | 3.144 | 3.504 | 1.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2006 | — | — |
DC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARNT JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
DINO PATTI HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Jensen | Management | 0 companies |
| Dino Christian Patti | Management | 0 companies |