| Revenue | DKK -82K | +32% |
| EBITDA | DKK -82K | -242% |
| Net profit | DKK 2,2M | -60% |
| Total assets | DKK 90,4M | -2% |
| Equity | DKK 85,3M | +3% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -48 | -11 | -8 | -5 | -7 | -1 | -47 | -56 | -27 | -61 | 0 | -62 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -5 | -48 | -11 | -14 | -5 | -7 | -1 | -47 | -56 | -27 | -61 | -279 | 58 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 2 | -7 | -7 | -0 | -7 | -7 | -7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -7 | -54 | -18 | -14 | -12 | -14 | -8 | -54 | -61 | -27 | -61 | -279 | 58 | -82 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 848 | 986 | 1.687 | 4.321 | 10.483 | 6.526 | 9.891 | 6.402 | 6.696 | 6.159 | 15.262 | 9.422 | 5.827 | 2.487 |
| Profit before tax | — | — | — | — | — | 840 | 958 | 1.669 | 4.307 | 10.471 | 6.512 | 9.884 | 6.348 | 6.635 | 6.131 | 15.202 | 9.144 | 5.885 | 2.406 |
| Tax | -0 | -0 | -0 | -0 | -0 | -40 | 13 | 1 | -1 | 42 | 101 | 148 | 217 | -0 | -81 | 10 | 188 | 199 | 159 |
| Net profit | — | — | — | — | — | 881 | 945 | 1.668 | 4.308 | 10.429 | 6.412 | 9.736 | 6.131 | 6.636 | 6.213 | 15.192 | 8.956 | 5.686 | 2.246 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 2.393 | 3.307 | 4.988 | 12.711 | 22.735 | 29.005 | 38.989 | 45.899 | 53.578 | 60.211 | 74.418 | 88.270 | 92.543 | 90.357 |
| Equity | — | — | — | — | — | 1.819 | 2.764 | 4.383 | 9.583 | 19.963 | 26.324 | 36.008 | 42.033 | 48.561 | 56.025 | 68.811 | 77.652 | 83.220 | 85.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.720 | 482 | 1.382 | 363 | 1.925 | 1.163 | 1.058 | 1.199 | 3.690 | 2.132 | 1.436 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 574 | 544 | 605 | 1.408 | 2.286 | 1.299 | 2.615 | 1.940 | 3.855 | 3.128 | 4.408 | 6.927 | 7.192 | 3.577 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 574 | 544 | 605 | 3.128 | 2.772 | 2.681 | 2.979 | 3.865 | 5.018 | 4.185 | 5.607 | 10.618 | 9.324 | 5.013 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|