| Revenue | DKK -756K | +390% |
| EBITDA | DKK -756K | -390% |
| Net profit | DKK 24K | -90% |
| Total assets | DKK 13,5M | -5% |
| Equity | DKK 9,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | -1 | -1.254 | 2.167 | 0 | -82 | 717 | -40 | 2.277 | 7.319 | 32 | -154 | -756 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -530 | -594 | -495 | 4.539 | -54 | -98 | 717 | -40 | 2.277 | 7.319 | 32 | -154 | -756 |
| Depreciation & amort. | -4.207 | -961 | -959 | 2.489 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -28 | -65 |
| EBIT | -4.737 | -1.555 | -1.454 | 2.051 | -54 | -98 | 717 | -40 | 2.277 | 7.319 | 29 | -182 | -821 |
| Net financials | -857 | -878 | -742 | -649 | -0 | -0 | -48 | -71 | -225 | 212 | -305 | 476 | 869 |
| Profit before tax | -5.594 | -2.434 | -2.196 | 1.401 | -54 | -98 | 668 | -111 | 2.053 | 7.531 | -276 | 294 | 48 |
| Tax | 0 | -1 | -0 | -0 | -13 | -0 | -400 | -24 | -659 | 1.659 | -53 | 49 | 24 |
| Net profit | -5.594 | -2.433 | -2.196 | 1.402 | -41 | -98 | 1.068 | -87 | 2.711 | 5.872 | -223 | 245 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.275 | 20.161 | 19.245 | 173 | 278 | 1.656 | 3.221 | 5.257 | 11.910 | 16.504 | 12.858 | 14.210 | 13.503 |
| Equity | -9.754 | 368 | -1.284 | 118 | 77 | -21 | 1.047 | 960 | 3.671 | 9.544 | 9.320 | 9.565 | 9.589 |
| Long-term debt | 28.014 | 18.000 | 18.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.015 | 1.793 | 2.529 | 55 | 201 | 1.677 | 2.174 | 4.297 | 8.238 | 6.960 | 3.538 | 4.645 | 3.898 |
| Total debt | 31.029 | 19.793 | 20.529 | 55 | 201 | 1.677 | 2.174 | 4.297 | 8.238 | 6.960 | 3.538 | 4.645 | 3.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2006 | — | — |
HC Management | Management | 2007 | — | — |
SK Management | Management | 2018 | — | — |
HC Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN KOLBERG HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
FLEXENERGI HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Holger Mygind | Management | 0 companies |
| Henrik Christian Rasmussen | Management | 0 companies |
| Søren Klaus Kolberg | Management | 0 companies |
| Hans Christian Nielsen | Founder | 0 companies |
| Bob Borella | Board of Directors | 0 companies |
| Ole Torben Rasmussen | Board of Directors | 0 companies |
| Karsten Rasmus Nielsen Borre | Board of Directors | 0 companies |
| Charlotte Nielsen | Chairman | 0 companies |
| Jeannie Lund Kolberg | Board of Directors | 0 companies |
| Hans Ejlebæk Christensen | Chairman | 0 companies |