| Revenue | DKK 2,6M | -10% |
| EBITDA | DKK 47K | -93% |
| Net profit | DKK -54K | -114% |
| Total assets | DKK 9,3M | +2% |
| Equity | DKK 960K | -20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.925 | 1.970 | 2.500 | 2.904 | 2.604 |
| Staff expenses | -1.868 | -2.005 | -2.138 | -2.245 | -2.556 |
| EBITDA | 57 | -34 | 362 | 659 | 47 |
| Depreciation & amort. | -93 | -98 | -100 | -114 | -115 |
| EBIT | -36 | -133 | 262 | 546 | -68 |
| Net financials | -53 | -59 | -56 | -41 | 13 |
| Profit before tax | -89 | -192 | 206 | 504 | -55 |
| Tax | -0 | -0 | -17 | 122 | -1 |
| Net profit | -89 | -192 | 223 | 382 | -54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.530 | 7.664 | 8.921 | 9.086 | 9.303 |
| Equity | 792 | 600 | 823 | 1.205 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.738 | 7.064 | 8.098 | 7.881 | 8.343 |
| Total debt | 6.738 | 7.064 | 8.098 | 7.881 | 8.343 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
ML Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
LB Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
JL Management | Management | 2006 – 2009 |
PM Management | Management | 2009 – 2009 |
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
ED Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2014 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (38) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2026 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brandt Brandstrup | Chief Executive Officer | 0 companies |
| Morten Langager | Chief Executive Officer | 0 companies |
| Louise Brincker | Chief Executive Officer | 0 companies |
| Morten Helveg Petersen | Chief Executive Officer | 0 companies |
| Jon Lund | Management | 0 companies |
| Peter Marcussen Djurup | Management | 0 companies |
| Marianne Bugge Zederkof | Chief Executive Officer | 0 companies |
| Ebbe Dal | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Board of Directors | 0 companies |
| Henrik Bjørnsen Rewes | Board of Directors | 0 companies |
| Richard Wraae | Board of Directors | 0 companies |
| Mogens Storgaard Jakobsen | Board of Directors | 0 companies |
| Søren Martin Mørch | Board of Directors | 0 companies |
| Pernille Maegaard Sonne | Board of Directors | 0 companies |
| Anders Borup Cornelius Sørensen | Chairman | 0 companies |
| Niels-Henrik Jespersen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Chairman | 0 companies |
| Jens Raith | Board of Directors | 0 companies |
| Allan Nordahl Hansen | Board of Directors | 0 companies |
| Niels Henrik Marslev | Board of Directors | 0 companies |
| Christina Blaagaard Collignon | Chairman | 0 companies |
| Mads Emil Sejrbo Lidegaard | Board of Directors | 0 companies |
| Ulrik Krag Morell | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Board of Directors | 0 companies |
| Christian Hjorth | Chairman | 0 companies |
| Henrik Ørum | Board of Directors | 0 companies |
| Kåre Jannik Berenthz-Nicolaisen | Board of Directors | 0 companies |
| Lars Schomann Thunø | Board of Directors | 0 companies |
| Peter Gram Mårtensson | Board of Directors | 0 companies |
| Signe Skarequist | Chairman | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Chairman | 0 companies |
| Lisbet Røge Jensen | Board of Directors | 0 companies |
| Kenneth Bejerholm Madsen | Chairman | 0 companies |
| John Ole Kristensen | Board of Directors | 0 companies |
| Dennis Christensen | Board of Directors | 0 companies |
| Søren Svendsen | Board of Directors | 0 companies |
| Jane Marianne Reeve | Board of Directors | 0 companies |
| Frank Vilstrup Jørgensen | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Mette Lehrmann | Board of Directors | 0 companies |
| Hanne Birgitte Jørgensen | Board of Directors | 0 companies |
| Heidi Normann Eriksen | Board of Directors | 0 companies |
| Mette Vindfeld Rosendahl | Board of Directors | 0 companies |
| Stig Kirk Ørskov | Board of Directors | 0 companies |
| Jan Peter Sigurd Bergh | Board of Directors | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |
| Charlotte Nini Riparbelli | Board of Directors | 0 companies |
| Jonas Svava Iversen | Board of Directors | 0 companies |
| Frederik Ohl | Board of Directors | 0 companies |
| Kristian Lautrup-Nielsen | Board of Directors | 0 companies |
| Henning Leo Vodstrup Andersen | Board of Directors | 0 companies |