| Revenue | DKK 0 | — |
| EBITDA | DKK -2,8M | -308% |
| Net profit | DKK 10,4M | +16% |
| Total assets | DKK 63,2M | +12% |
| Equity | DKK 35,9M | +25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 153.454 | 0 | 0 | 0 | 0 | 692 | 498 | 172 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -88.908 | -1.000 | -2.800 | -0 | -1.200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -179 | -1.074 | -2.893 | -136 | -3.783 | 525 | -255 | -9 | 151 | 51 | -693 | -2.825 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 3.237 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -3.416 | -1.074 | -2.893 | -136 | -3.783 | 525 | -255 | -9 | 151 | 51 | -693 | -2.825 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -404 | 4.179 | 2.843 | 10.554 | 15.271 | -9.780 | -3.391 | -11.217 | 1.963 | 10.522 | 9.548 | 13.097 |
| Profit before tax | — | — | — | — | — | — | -5.513 | 3.728 | -2.191 | 10.418 | 11.488 | -9.255 | -3.646 | -11.226 | 2.114 | 10.573 | 8.855 | 10.272 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -1.041 | -1.466 | -910 | -627 | -185 | -272 | -228 | 1.346 | 391 | -114 | -123 |
| Net profit | — | — | — | — | — | — | -3.748 | 4.769 | -725 | 11.328 | 12.115 | -9.070 | -3.374 | -10.998 | 768 | 10.182 | 8.969 | 10.395 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 82.879 | 121.941 | 124.154 | 136.320 | 73.389 | 60.166 | 42.790 | 37.322 | 37.115 | 48.160 | 56.369 | 63.170 |
| Equity | — | — | — | — | — | — | 11.427 | 19.493 | 16.495 | 26.838 | 30.894 | 21.347 | 13.794 | 10.177 | 8.893 | 18.702 | 28.818 | 35.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 66.102 | 102.448 | 107.659 | 109.482 | 42.495 | 38.819 | 28.996 | 27.145 | 28.222 | 29.458 | 27.551 | 27.245 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 66.102 | 102.448 | 107.659 | 109.482 | 42.495 | 38.819 | 28.996 | 27.145 | 28.222 | 29.458 | 27.551 | 27.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |