| Revenue | DKK -92K | +10% |
| EBITDA | DKK -417K | +56% |
| Net profit | DKK 17,2M | +209% |
| Total assets | DKK 256,8M | +12% |
| Equity | DKK 256,5M | +12% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -132 | -116 | -84 | -92 |
| Staff expenses | -817 | -870 | -870 | -325 |
| EBITDA | -949 | -986 | -954 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -949 | -986 | -954 | -417 |
| Net financials | 5.059 | -32.748 | -15.146 | 17.559 |
| Profit before tax | 4.110 | -33.734 | -16.100 | 17.142 |
| Tax | -219 | -240 | -249 | -92 |
| Net profit | 4.329 | -33.494 | -15.851 | 17.234 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 296.884 | 263.083 | 229.485 | 256.769 |
| Equity | 296.177 | 261.833 | 228.785 | 256.483 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 707 | 1.250 | 700 | 286 |
| Total debt | 707 | 1.250 | 700 | 286 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MK Unofficial title | Unofficial title | 2009 – 2015 |
JC Unofficial title | Unofficial title | 2009 – 2015 |
JJ Management | Management | 2009 – 2017 |
PM Unofficial title | Unofficial title | 2009 – 2016 |
TK Chief Executive Officer | Chief Executive Officer | 2009 – 2016 |
CM Unofficial title | Unofficial title | 2009 – 2016 |
HG Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2009 – 2015 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2009 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2009 – 2017 | |
| Deputy Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Kjellstad Østby | Unofficial title | 0 companies |
| Jan Cato Ermesjø | Unofficial title | 0 companies |
| Jesper Jungersen | Management | 0 companies |
| Peter Mikael Højland | Unofficial title | 0 companies |
| Trond Kristian Bøe | Chief Executive Officer | 0 companies |
| Claus Møller Hansen | Unofficial title | 0 companies |
| Henning Guldbæk | Management | 0 companies |
| Øyvind Andre Christensen | Board of Directors | 0 companies |
| Bettina Charlotte Aller | Chairman | 0 companies |
| Ketil Halvorsen | Board of Directors | 0 companies |
| Benedicte Toftegaard | Board of Directors | 0 companies |
| Karin Bodil Eriksson Torp | Board of Directors | 0 companies |
| Richard Rudolf Sand | Board of Directors | 0 companies |
| Flemming Wenzel-Wegler | Board of Directors | 0 companies |
| Roger Hansen | Board of Directors | 0 companies |
| Ole Sæther | Board of Directors | 0 companies |
| Pål Thore Krosby | Board of Directors | 0 companies |
| Ove Emil Jacobsen | Board of Directors | 0 companies |
| Stefan Roger Ohlsson | Board of Directors | 0 companies |
| Susanne Aller | Deputy Chairman | 0 companies |
| Lars Martin Sebastian Hansson | Board of Directors | 0 companies |
| Katinka Pernille Aller | Board of Directors | 0 companies |
| Erik Aller | Deputy Chairman | 0 companies |