| Revenue | DKK -9K | +42% |
| EBITDA | DKK -9K | -42% |
| Net profit | DKK 1,1M | -3% |
| Total assets | DKK 7,5M | +17% |
| Equity | DKK 7,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | -311 | -594 | -419 | 468 | -7 | -4 | -12 | -7 | -1 | -5 | -5 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 555 | 307 | 590 | 413 | 460 | -7 | -4 | -12 | -7 | -1 | -5 | -5 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 555 | 307 | 590 | 413 | 460 | -7 | -4 | -12 | -7 | -1 | -5 | -5 | -6 | -9 |
| Net financials | 0 | 0 | 29 | 50 | 33 | 614 | 449 | 1.033 | 1.251 | 1.112 | 119 | 1.108 | 1.192 | 1.204 |
| Profit before tax | 555 | 307 | 619 | 463 | 494 | 607 | 445 | 1.021 | 1.243 | 1.111 | 115 | 1.103 | 1.186 | 1.195 |
| Tax | -0 | -0 | -0 | 5 | 6 | 13 | -0 | 29 | 46 | 125 | 0 | 0 | 76 | 121 |
| Net profit | 555 | 307 | 619 | 458 | 488 | 594 | 445 | 993 | 1.197 | 986 | 115 | 1.103 | 1.109 | 1.075 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.213 | 1.385 | 1.906 | 1.939 | 2.112 | 2.543 | 2.666 | 3.561 | 4.550 | 4.628 | 4.400 | 5.388 | 6.437 | 7.536 |
| Equity | 1.144 | 1.354 | 1.875 | 1.933 | 2.020 | 2.510 | 2.635 | 3.520 | 4.517 | 4.503 | 4.378 | 5.363 | 6.350 | 7.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 31 | 31 | 6 | 92 | 32 | 31 | 42 | 33 | 125 | 22 | 26 | 87 | 246 |
| Total debt | 68 | 31 | 31 | 6 | 92 | 32 | 31 | 42 | 33 | 125 | 22 | 26 | 87 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|