| Revenue | DKK 241K | +27% |
| EBITDA | DKK 591K | +146% |
| Net profit | DKK 102K | +33% |
| Total assets | DKK 5,8M | +13% |
| Equity | DKK 1,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 148 | 264 | 299 | 190 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 264 | 299 | 240 | 591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 264 | 299 | 240 | 591 |
| Net financials | -85 | -120 | -128 | -114 | -368 |
| Profit before tax | 163 | 143 | 171 | 126 | 223 |
| Tax | 36 | 31 | 5 | 50 | 122 |
| Net profit | 127 | 112 | 166 | 76 | 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.933 | 4.900 | 4.922 | 5.193 | 5.847 |
| Equity | 1.313 | 1.425 | 1.591 | 1.668 | 1.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.369 |
| Short-term debt | 3.556 | 3.418 | 3.296 | 3.518 | 585 |
| Total debt | 3.556 | 3.418 | 3.296 | 3.518 | 3.954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2025 |
| Former (3) | ||
JC Management | Management | 2006 – 2023 |
CB Management | Management | 2024 – 2025 |
LK Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |