| Revenue | DKK 6,7M | -6% |
| EBITDA | DKK 1,6M | -25% |
| Net profit | DKK 1,2M | -26% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 1,8M | -19% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.053 | 5.570 | 5.916 | 7.131 | 6.699 |
| Staff expenses | -4.643 | -3.962 | -4.239 | -4.932 | -5.052 |
| EBITDA | 1.410 | 1.607 | 1.677 | 2.199 | 1.647 |
| Depreciation & amort. | -8 | -8 | -8 | -0 | -0 |
| EBIT | 1.401 | 1.599 | 1.669 | 2.199 | 1.647 |
| Net financials | -5 | -86 | 35 | -13 | -12 |
| Profit before tax | 1.406 | 1.513 | 1.704 | 2.186 | 1.634 |
| Tax | 321 | 342 | 393 | 508 | 391 |
| Net profit | 1.085 | 1.171 | 1.311 | 1.678 | 1.243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.586 | 2.869 | 2.822 | 3.444 | 3.074 |
| Equity | 2.147 | 2.137 | 1.689 | 2.187 | 1.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.365 | 682 | 1.101 | 1.243 | 1.294 |
| Total debt | 1.365 | 682 | 1.101 | 1.243 | 1.294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Management | Management | 2006 |
KT Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2006 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munksgaard | Management | 0 companies |
| Knud Toft Andersen | Management | 0 companies |
| Anne Raahauge Andersen | Board of Directors | 0 companies |
| Søren Zinck | Chairman | 0 companies |
| Mikala Zinck | Board of Directors | 0 companies |