| Revenue | DKK 355K | -36% |
| EBITDA | DKK 355K | -36% |
| Net profit | DKK 5,4M | +90% |
| Total assets | DKK 64,5M | +8% |
| Equity | DKK 58,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 260 | 462 | 373 | 558 | 355 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 454 | 373 | 558 | 355 |
| Depreciation & amort. | -121 | -160 | -210 | -203 | -202 |
| EBIT | -120 | 294 | 163 | 355 | 154 |
| Net financials | 6.020 | 1.514 | 2.778 | 2.634 | 5.371 |
| Profit before tax | 5.900 | 1.809 | 2.941 | 2.989 | 5.525 |
| Tax | -40 | 108 | 88 | 125 | 92 |
| Net profit | 5.940 | 1.701 | 2.853 | 2.864 | 5.432 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.988 | 57.331 | 59.730 | 59.809 | 64.540 |
| Equity | 47.782 | 51.123 | 53.832 | 54.908 | 58.466 |
| Long-term debt | 3.774 | 2.859 | 2.672 | 2.476 | 3.393 |
| Short-term debt | 3.137 | 3.000 | 2.832 | 1.989 | 2.202 |
| Total debt | 6.911 | 5.858 | 5.504 | 4.464 | 5.595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jensen | Management | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |