| Revenue | DKK 32,8M | +10% |
| EBITDA | DKK 6,2M | +79% |
| Net profit | DKK 4,4M | +90% |
| Total assets | DKK 21,2M | +31% |
| Equity | DKK 8,2M | +34% |
| Employees | 63 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.916 | 25.391 | 28.343 | 29.912 | 32.819 |
| Staff expenses | -23.969 | -23.927 | -25.566 | -26.477 | -26.659 |
| EBITDA | 4.948 | 1.463 | 2.769 | 3.435 | 6.160 |
| Depreciation & amort. | -658 | -310 | -358 | -369 | -405 |
| EBIT | 4.290 | 1.153 | 2.411 | 3.066 | 5.755 |
| Net financials | -69 | -135 | -273 | -58 | -47 |
| Profit before tax | 4.221 | 1.018 | 2.138 | 3.008 | 5.709 |
| Tax | 943 | 241 | 489 | 675 | 1.272 |
| Net profit | 3.278 | 777 | 1.649 | 2.333 | 4.437 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.879 | 15.684 | 15.246 | 16.227 | 21.231 |
| Equity | 4.278 | 1.777 | 5.426 | 6.110 | 8.214 |
| Long-term debt | 76 | 0 | 0 | 0 | 1.401 |
| Short-term debt | 11.256 | 12.939 | 8.395 | 8.612 | 10.240 |
| Total debt | 11.332 | 12.939 | 8.395 | 8.612 | 11.640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2018 | |
| Chairman | 2007 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jensen | Management | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Kristian Brix Arboe-Vestergaard | Board of Directors | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |
| René Foldager Hostrup | Board of Directors | 0 companies |