| Revenue | DKK 4,9M | -11% |
| EBITDA | DKK 4,9M | -11% |
| Net profit | DKK 4,3M | -5% |
| Total assets | DKK 27M | +21% |
| Equity | DKK 25,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 559 | 651 | 1.115 | 2.815 | 4.539 | 4.880 | 6.446 | 7.306 | 8.865 | 10.033 | 12.196 | 9.586 | 5.519 | 4.910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -790 | -970 | -0 | -0 |
| EBITDA | 559 | 651 | 1.115 | 2.815 | 4.539 | 4.880 | 6.446 | 7.306 | 8.865 | 10.033 | 11.406 | 8.616 | 5.519 | 4.910 |
| Depreciation & amort. | 20 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -20 | -20 |
| EBIT | 539 | 637 | 1.115 | 2.815 | 4.539 | 4.880 | 6.446 | 7.306 | 8.865 | 10.033 | 11.406 | 8.598 | 5.499 | 4.890 |
| Net financials | 21 | 37 | 30 | 2 | 35 | 69 | 111 | 214 | 261 | 355 | 223 | 116 | 319 | 611 |
| Profit before tax | 559 | 674 | 1.145 | 2.818 | 4.575 | 4.949 | 6.557 | 7.519 | 9.126 | 10.388 | 11.629 | 8.714 | 5.818 | 5.501 |
| Tax | 140 | 169 | 279 | 663 | 1.006 | 1.089 | 1.443 | 1.654 | 2.008 | 2.286 | 2.558 | 1.917 | 1.280 | 1.211 |
| Net profit | 420 | 505 | 867 | 2.155 | 3.568 | 3.860 | 5.115 | 5.865 | 7.118 | 8.102 | 9.070 | 6.797 | 4.538 | 4.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.462 | 3.117 | 4.163 | 7.011 | 8.653 | 11.165 | 12.694 | 19.007 | 25.256 | 33.494 | 16.997 | 18.526 | 22.364 | 26.981 |
| Equity | 1.821 | 2.326 | 3.193 | 5.348 | 6.916 | 8.341 | 10.955 | 16.291 | 22.954 | 30.943 | 9.513 | 16.310 | 20.848 | 25.139 |
| Long-term debt | 144 | 106 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 635 | 643 | 1.663 | 1.737 | 2.825 | 1.739 | 2.717 | 2.302 | 2.551 | 7.484 | 2.217 | 1.516 | 1.842 |
| Total debt | 640 | 742 | 952 | 1.663 | 1.737 | 2.825 | 1.739 | 2.717 | 2.302 | 2.551 | 7.484 | 2.217 | 1.516 | 1.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2006 | — | — |
HP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
365 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Rosendal | Management | 0 companies |
| Henrik Pedersen | Management | 0 companies |