| Revenue | DKK 971K | +23% |
| EBITDA | DKK 206K | -44% |
| Net profit | DKK 1,7M | -78% |
| Total assets | DKK 24,5M | -4% |
| Equity | DKK 22,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.069 | 860 | 851 | 971 | 1.015 | 1.058 | 1.094 | 1.115 | 1.142 | 1.164 | 1.163 | 788 | 971 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -422 | -435 |
| EBITDA | 1.069 | 860 | 851 | 971 | 1.015 | 1.058 | 1.094 | 1.115 | 1.142 | 1.164 | 1.163 | 366 | 206 |
| Depreciation & amort. | -326 | -318 | -317 | -312 | -209 | -209 | -209 | -209 | -209 | -209 | -209 | -209 | -209 |
| EBIT | 743 | 541 | 535 | 659 | 807 | 849 | 886 | 906 | 934 | 956 | 954 | 157 | -3 |
| Net financials | 225 | 364 | -270 | 1.407 | 577 | 789 | 762 | 240 | 824 | 2.366 | 923 | 8.237 | 2.273 |
| Profit before tax | 969 | 905 | 265 | 2.066 | 1.384 | 1.638 | 1.648 | 1.147 | 1.758 | 3.322 | 1.877 | 8.395 | 2.270 |
| Tax | 35 | 32 | 56 | 71 | -42 | 147 | 144 | 155 | 149 | 377 | -47 | 704 | 564 |
| Net profit | 933 | 873 | 208 | 1.995 | 1.426 | 1.491 | 1.503 | 992 | 1.609 | 2.944 | 1.925 | 7.691 | 1.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.428 | 11.976 | 12.650 | 13.145 | 12.395 | 13.955 | 14.279 | 13.864 | 14.379 | 18.660 | 18.659 | 25.599 | 24.517 |
| Equity | -343 | 530 | 739 | 2.734 | 3.537 | 4.924 | 6.322 | 7.205 | 8.704 | 11.535 | 13.345 | 20.918 | 22.501 |
| Long-term debt | 10.963 | 7.238 | 7.056 | 6.920 | 6.774 | 6.636 | 6.492 | 5.453 | 4.410 | 4.359 | 3.454 | 3.500 | 0 |
| Short-term debt | 1.726 | 4.110 | 4.728 | 3.346 | 1.911 | 2.194 | 1.238 | 960 | 993 | 2.473 | 1.542 | 842 | 1.655 |
| Total debt | 12.689 | 11.347 | 11.785 | 10.265 | 8.685 | 8.830 | 7.730 | 6.413 | 5.404 | 6.831 | 4.996 | 4.342 | 1.655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|