| Revenue | DKK 0 | — |
| EBITDA | DKK -50 | +78% |
| Net profit | DKK -49 | +79% |
| Total assets | DKK 1 | — |
| Equity | DKK -280 | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Net financials | -16 | -25 | -27 | 46 | 46 | 646 | 46 | -609 | 0 | -0 | 0 |
| Profit before tax | -20 | -31 | -31 | 46 | 46 | 646 | 46 | -609 | 0 | -0 | -0 |
| Tax | -1 | -0 | -0 | -1 | 24 | 3 | 10 | 22 | -0 | -0 | -0 |
| Net profit | -18 | -31 | -31 | 48 | 22 | 643 | 36 | -632 | 0 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.688 | 1.660 | 1.632 | 1.633 | 1.608 | 1.605 | 1.581 | 0 | 0 | 0 | 0 |
| Equity | -68 | -100 | -131 | -83 | -61 | 582 | 561 | 0 | 0 | -0 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.756 | 1.759 | 1.762 | 1.716 | 1.669 | 1.023 | 971 | 0 | 0 | 0 | 0 |
| Total debt | 1.756 | 1.759 | 1.762 | 1.716 | 1.669 | 1.023 | 1.020 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
IK | Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØRENS FAR A/S | Company | 66.7% | 66.7% | 2009 |
NIFA ApS | Company | 25.0% | 25.0% | 2009 |
NIFA HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hansen | Management | 0 companies |
| Niels Christian Westergård-Nielsen | Chairman | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Ib Koch | Board of Directors | 0 companies |