| Revenue | DKK -10K | +18% |
| EBITDA | DKK -10K | -18% |
| Net profit | DKK 2,1M | +804% |
| Total assets | DKK 9,1M | +88% |
| Equity | DKK 6,5M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -212 | -7 | -64 | -7 | -7 | -7 | -7 | -22 | -8 | -18 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -212 | -7 | -64 | 29 | -7 | -7 | -7 | -22 | -8 | -18 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -212 | -7 | -64 | 29 | -7 | -7 | -7 | -22 | -8 | -18 | -8 | -8 | -10 |
| Net financials | 314 | 2.772 | 364 | -823 | 2.233 | 1.748 | 299 | -202 | 610 | 525 | -2.271 | -2.043 | 245 | 2.218 |
| Profit before tax | 261 | 2.560 | 357 | -887 | 2.261 | 1.741 | 292 | -209 | 588 | 517 | -2.290 | -2.051 | 237 | 2.208 |
| Tax | 42 | 234 | 8 | -0 | -0 | 182 | -40 | 20 | 15 | 23 | -0 | -0 | -0 | 66 |
| Net profit | 218 | 2.326 | 349 | -887 | 2.261 | 1.558 | 331 | -229 | 573 | 493 | -2.290 | -2.051 | 237 | 2.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.897 | 8.321 | 6.849 | 4.839 | 6.486 | 13.807 | 13.397 | 12.847 | 14.248 | 14.906 | 6.456 | 4.745 | 4.839 | 9.100 |
| Equity | 2.235 | 4.477 | 4.727 | 3.840 | 6.031 | 7.555 | 7.886 | 7.657 | 8.190 | 8.644 | 6.354 | 4.245 | 4.432 | 6.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.662 | 3.844 | 2.122 | 998 | 455 | 6.252 | 5.510 | 5.190 | 6.057 | 6.263 | 102 | 500 | 407 | 2.576 |
| Total debt | 4.662 | 3.844 | 2.122 | 998 | 455 | 6.252 | 5.510 | 5.190 | 6.057 | 6.263 | 102 | 500 | 407 | 2.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|