| Revenue | DKK 6,8M | -16% |
| EBITDA | DKK 2,7M | +9% |
| Net profit | DKK 2,1M | +10% |
| Total assets | DKK 4,6M | +4% |
| Equity | DKK 2,2M | +5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.363 | 6.089 | 8.754 | 8.820 | 7.669 | 5.218 | 3.280 | 4.586 | 4.014 | 5.056 | 4.248 | 5.182 | 8.110 | 6.798 |
| Staff expenses | -4.192 | -5.956 | -7.325 | -6.909 | -7.063 | -6.084 | -3.699 | -3.334 | -3.318 | -2.759 | -2.708 | -3.397 | -5.627 | -4.084 |
| EBITDA | 171 | 133 | 1.429 | 1.912 | 606 | -866 | -419 | 1.251 | 696 | 2.296 | 1.540 | 1.785 | 2.483 | 2.714 |
| Depreciation & amort. | 79 | -64 | -54 | -130 | -232 | -432 | -432 | -432 | -119 | -16 | -0 | -0 | -7 | -13 |
| EBIT | 92 | 69 | 1.375 | 1.782 | 374 | -1.298 | -851 | 819 | 577 | 2.280 | 1.540 | 1.785 | 2.475 | 2.702 |
| Net financials | -40 | -24 | -38 | -45 | -56 | -77 | -61 | 26 | -16 | 173 | -138 | -23 | -8 | 19 |
| Profit before tax | 52 | 88 | 1.337 | 1.790 | 319 | -1.375 | -729 | 845 | 561 | 2.453 | 1.402 | 1.762 | 2.467 | 2.721 |
| Tax | 22 | 22 | 341 | 441 | 70 | -300 | -165 | 178 | 124 | 495 | 306 | 391 | 553 | 609 |
| Net profit | 30 | 66 | 997 | 1.348 | 249 | -1.076 | -564 | 668 | 437 | 1.958 | -1.096 | 1.371 | 1.914 | 2.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 1.965 | 4.137 | 4.922 | 4.431 | 2.531 | 1.670 | 2.630 | 2.958 | 3.971 | 4.213 | 4.151 | 4.450 | 4.617 |
| Equity | 222 | 288 | 1.285 | 2.003 | 1.752 | 477 | 713 | 1.380 | 1.324 | 2.281 | 1.577 | 1.648 | 2.062 | 2.175 |
| Long-term debt | 30 | 0 | 343 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 557 | 597 |
| Short-term debt | 1.339 | 1.678 | 2.510 | 2.485 | 2.464 | 2.055 | 957 | 1.250 | 1.635 | 1.690 | 2.636 | 2.129 | 1.832 | 1.839 |
| Total debt | 1.370 | 1.678 | 2.852 | 2.786 | 2.464 | 2.055 | 957 | 1.250 | 1.635 | 1.690 | 2.636 | 2.504 | 2.388 | 2.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2011 | — | — |
CK Management | Management | 2006 | — | — |
VC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSYKOLOG LUNDING-GREGERSEN ApS | Company | 100.0% | 100.0% | 2020 |
MINDWORK ApS | Company | 33.3% | 33.3% | 2014 |
PSYKOLOG HENRIK TINGLEFF HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Tingleff | Management | 0 companies |
| Claus Krants von Schoubye | Management | 0 companies |
| Vibeke Christine Lunding-Gregersen | Management | 0 companies |
| Morten Brixtofte | Chairman | 0 companies |
| Lone Bløcher Kjøge | Chairman | 0 companies |
| Johnny Kim Schäffer | Board of Directors | 0 companies |