| Revenue | DKK 11K | -86% |
| EBITDA | DKK -92K | -2928% |
| Net profit | DKK -89K | -5112% |
| Total assets | DKK 222K | -14% |
| Equity | DKK -2K | -103% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.881 | 7.414 | 3.545 | 2.800 | -69 | 29 | 166 | 75 | 11 |
| Staff expenses | -5.951 | -5.488 | -3.438 | -2.766 | -177 | -74 | -114 | -72 | -103 |
| EBITDA | 2.930 | 1.926 | 107 | 34 | 377 | -45 | 52 | 3 | -92 |
| Depreciation & amort. | -251 | -209 | -129 | -205 | 311 | -8 | -0 | -0 | -0 |
| EBIT | 2.678 | 1.717 | -23 | -171 | 66 | -53 | 52 | 3 | -92 |
| Net financials | 45 | 53 | 24 | 19 | 1 | -0 | -6 | -5 | -7 |
| Profit before tax | 2.724 | 1.770 | 2 | -152 | 67 | -53 | 46 | -2 | -99 |
| Tax | 697 | 438 | 17 | -34 | 18 | -12 | 10 | -0 | -10 |
| Net profit | 2.027 | 1.332 | -15 | -118 | 48 | -41 | 36 | -2 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.598 | 8.026 | 4.353 | 2.843 | 255 | 203 | 332 | 258 | 222 |
| Equity | 3.037 | 2.769 | 2.253 | 2.135 | 243 | 52 | 88 | 87 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.493 | 5.172 | 2.100 | 708 | 10 | 151 | 244 | 172 | 225 |
| Total debt | 8.493 | 5.172 | 2.100 | 708 | 10 | 151 | 244 | 172 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYGAARD HOLDING, FREDERIKS ApS | Company | 100.0% | 100.0% | 2016 |
ARNE SKOV HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Viggo Nygaard | Management | 0 companies |
| Dorte Buch Nygaard | Board of Directors | 0 companies |
| Arne Skov | Board of Directors | 0 companies |
| Svend Thorup Røge | Board of Directors | 0 companies |