| Revenue | DKK 1,5M | — |
| EBITDA | DKK 378K | -11% |
| Net profit | DKK 272K | -4% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK 1,1M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.642 | 1.208 | 2.132 | 1.808 | 1.868 | 1.810 | 1.963 | 1.970 | 1.838 | 1.521 | 1.715 | — | — | 1.539 |
| Staff expenses | -979 | -1.334 | -1.284 | -1.265 | -1.287 | -1.323 | -1.467 | -1.732 | -1.370 | -1.105 | -1.219 | -1.240 | -1.197 | -1.161 |
| EBITDA | 664 | -126 | 848 | 544 | 580 | 487 | 496 | 237 | 468 | 416 | 496 | 285 | 425 | 378 |
| Depreciation & amort. | 187 | -144 | -125 | -87 | -143 | -44 | -45 | -64 | -77 | -52 | -54 | -53 | -34 | -44 |
| EBIT | 476 | -270 | 723 | 456 | 437 | 442 | 451 | 173 | 392 | 364 | 442 | 232 | 391 | 334 |
| Net financials | -3 | -37 | -32 | 17 | 16 | 9 | -0 | -1 | -1 | -2 | -3 | 0 | 1 | -1 |
| Profit before tax | 473 | -153 | 691 | 473 | 453 | 452 | 450 | 172 | 390 | 362 | 439 | 232 | 392 | 334 |
| Tax | 119 | 76 | 171 | 110 | 100 | 100 | 99 | 38 | 86 | 81 | 97 | 51 | 109 | 62 |
| Net profit | 354 | -230 | 521 | 363 | 353 | 351 | 351 | 134 | 304 | 282 | 342 | 181 | 283 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.261 | 1.861 | 2.558 | 2.822 | 2.597 | 2.295 | 2.089 | 1.777 | 2.289 | 1.964 | 2.147 | 1.840 | 1.977 | 2.168 |
| Equity | 1.916 | 1.232 | 1.753 | 1.966 | 1.920 | 1.671 | 1.422 | 1.256 | 1.360 | 1.442 | 1.584 | 1.365 | 1.248 | 1.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 628 | 769 | 824 | 666 | 616 | 661 | 517 | 928 | 522 | 563 | 475 | 729 | 1.038 |
| Total debt | 288 | 628 | 769 | 824 | 666 | 616 | 661 | 517 | 928 | 522 | 563 | 475 | 729 | 1.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
JB Management | Management | 2006 | — | — |
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEHO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holst | Management | 0 companies |
| Johnny Bøgsted Jørgensen | Management | 0 companies |
| Brian Bøgsted Jørgensen | Management | 0 companies |