| Revenue | DKK 155K | -9% |
| EBITDA | DKK 180K | -8% |
| Net profit | DKK 119K | -30% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 3,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | 21 | 203 | 207 | — | 182 | 151 | 163 | 196 | 125 | 144 | 171 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | 21 | 202 | 1.614 | -165 | -99 | 151 | 163 | 396 | 125 | 144 | 196 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | 21 | 202 | 1.614 | -165 | -99 | 151 | 163 | 396 | 125 | 144 | 196 | 180 |
| Net financials | -728 | -863 | -907 | -168 | -159 | -116 | -14 | -4 | -2 | 7 | 6 | 22 | -29 |
| Profit before tax | -1.007 | -1.010 | -705 | 1.446 | -324 | -215 | 136 | 159 | 394 | 133 | 150 | 218 | 151 |
| Tax | -196 | -101 | 384 | -324 | -86 | -56 | -20 | 35 | 86 | 19 | 33 | 48 | 32 |
| Net profit | -811 | -908 | -1.089 | 1.770 | -238 | -159 | 156 | 124 | 308 | 114 | 117 | 170 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.248 | 23.515 | 10.069 | 11.763 | 11.346 | 6.597 | 6.756 | 6.749 | 6.915 | 6.693 | 6.683 | 6.693 | 6.692 |
| Equity | -5.893 | -6.801 | -7.890 | 3.280 | 2.924 | 2.591 | 2.747 | 2.872 | 3.180 | 3.293 | 3.410 | 3.580 | 3.699 |
| Long-term debt | 8.312 | 8.288 | 8.287 | 8.359 | 8.315 | 3.890 | 3.619 | 3.428 | 3.235 | 3.042 | 2.849 | 2.671 | 2.512 |
| Short-term debt | 21.829 | 22.029 | 9.672 | 125 | 106 | 116 | 389 | 449 | 500 | 358 | 423 | 442 | 481 |
| Total debt | 30.141 | 30.317 | 17.960 | 8.483 | 8.421 | 4.006 | 4.009 | 3.877 | 3.736 | 3.400 | 3.272 | 3.113 | 2.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2006 | — | — |
SJ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.J. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Svenning Kristensen | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Claus Edelgaard Nielsen | Chairman | 0 companies |
| Simone Skjøtt Jørgensen | Board of Directors | 0 companies |