| Revenue | DKK 515K | -1% |
| EBITDA | DKK 56K | -22% |
| Net profit | DKK 44K | -21% |
| Total assets | DKK 432K | +0% |
| Equity | DKK 180K | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 605 | 788 | 539 | 518 | 515 |
| Staff expenses | -527 | -447 | -441 | -447 | -459 |
| EBITDA | 78 | 341 | 98 | 72 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 341 | 98 | 72 | 56 |
| Net financials | -1 | -2 | -4 | 0 | 0 |
| Profit before tax | 77 | 339 | 94 | 72 | 56 |
| Tax | 17 | 75 | 21 | 16 | 12 |
| Net profit | 60 | 264 | 74 | 56 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 433 | 701 | 765 | 431 | 432 |
| Equity | 137 | 401 | 210 | 192 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 300 | 555 | 239 | 252 |
| Total debt | 297 | 300 | 555 | 239 | 252 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 2006 – 2006 |
GL Chief Executive Officer | Chief Executive Officer | 2006 – 2021 |
EE Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gorm Lynge Petersen | Chief Executive Officer | 0 companies |
| Erik Ellehammer Nielsen | Management | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Niels Møller Jensen | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Jesper Kragsig Falkenberg | Board of Directors | 0 companies |