| Revenue | DKK 616K | -17% |
| EBITDA | DKK 616K | -17% |
| Net profit | DKK -109K | -150% |
| Total assets | DKK 11,7M | -8% |
| Equity | DKK 150K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.069 | 1.116 | 763 | 709 | 834 | 740 | 616 |
| Staff expenses | -311 | -309 | -309 | -79 | -0 | -0 | -0 |
| EBITDA | 758 | 807 | 454 | 630 | 834 | 740 | 616 |
| Depreciation & amort. | 268 | -268 | 268 | -268 | -268 | -269 | -269 |
| EBIT | 490 | 539 | 186 | 362 | 566 | 471 | 347 |
| Net financials | -890 | -883 | -934 | -552 | -560 | -563 | -535 |
| Profit before tax | -401 | -344 | -749 | -190 | 6 | -92 | -188 |
| Tax | -126 | -107 | -325 | -56 | -154 | -312 | -78 |
| Net profit | -274 | -237 | -423 | -134 | 160 | 220 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.267 | 13.116 | 13.041 | 12.686 | 12.360 | 12.643 | 11.653 |
| Equity | -5.748 | -5.063 | 48 | -166 | -310 | 157 | 150 |
| Long-term debt | 14.317 | 13.105 | 11.852 | 11.563 | 12.136 | 10.932 | 10.438 |
| Short-term debt | 4.242 | 4.753 | 693 | 884 | 534 | 1.279 | 850 |
| Total debt | 18.559 | 17.858 | 12.545 | 12.448 | 12.670 | 12.211 | 11.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
JC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.D. FINANS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Christian Danielsen | Management | 0 companies |
| Anders Christian Danielsen | Board of Directors | 0 companies |
| Hans Henrik Christian Danielsen | Board of Directors | 0 companies |
| Lars Christian Danielsen | Chairman | 0 companies |