| Revenue | — | — |
| EBITDA | DKK -92K | +21% |
| Net profit | DKK -91K | +45% |
| Total assets | DKK 513K | -13% |
| Equity | DKK 218K | -29% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.607 | 222 | 145 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.006 | -1.213 | -945 | -115 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.006 | -1.213 | -945 | -115 | -92 |
| Net financials | -3.736 | -4.852 | 1.129 | -50 | 1 |
| Profit before tax | -1.093 | -590 | 184 | -165 | -91 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.093 | -590 | 184 | -165 | -91 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 30.908 | 43.213 | 762 | 590 | 513 |
| Equity | 6 | 1.269 | 474 | 309 | 218 |
| Long-term debt | 20.323 | 3.079 | 0 | 0 | 0 |
| Short-term debt | 10.579 | 38.865 | 288 | 281 | 295 |
| Total debt | 30.902 | 41.944 | 288 | 281 | 295 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LK Unofficial title | Unofficial title | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kyvsgaard | Unofficial title | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |