| Revenue | DKK -29K | -1% |
| EBITDA | DKK -29K | +1% |
| Net profit | DKK 1,3M | -27% |
| Total assets | DKK 26M | +4% |
| Equity | DKK 21M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -26 | -16 | -9 | -7 | — | — | — | — | -11 | -10 | -12 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -26 | -16 | -9 | -7 | 3.387 | 4.411 | 93 | 1.608 | -11 | -10 | -12 | -29 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -26 | -16 | -9 | -7 | 3.387 | 4.411 | 93 | 1.608 | -11 | -10 | -12 | -29 | -29 |
| Net financials | 1 | -166 | 16 | 516 | 1.827 | 3.267 | 4.253 | -6 | 1.579 | 3.456 | 1.053 | 3.129 | 1.728 | 1.256 |
| Profit before tax | -4 | -192 | -1 | 507 | 1.820 | 3.257 | 4.240 | -16 | 1.569 | 3.445 | 1.043 | 3.117 | 1.699 | 1.227 |
| Tax | -3 | -0 | -0 | -0 | -39 | -26 | -40 | -23 | -31 | -14 | 4 | 8 | -37 | -32 |
| Net profit | -0 | -192 | -1 | 507 | 1.859 | 3.283 | 4.280 | 7 | 1.600 | 3.459 | 1.039 | 3.109 | 1.735 | 1.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 3.684 | 3.653 | 4.215 | 9.315 | 12.432 | 15.995 | 12.765 | 14.933 | 18.325 | 16.882 | 20.864 | 24.894 | 25.958 |
| Equity | 476 | 3.571 | 3.546 | 4.103 | 5.972 | 9.117 | 11.426 | 10.932 | 12.421 | 15.380 | 16.019 | 19.011 | 20.246 | 21.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.690 | 2.217 | 1.760 | 536 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 113 | 107 | 112 | 653 | 1.098 | 2.809 | 1.297 | 2.510 | 2.945 | 863 | 1.854 | 4.648 | 4.952 |
| Total debt | 194 | 113 | 107 | 112 | 3.343 | 3.315 | 4.570 | 1.833 | 2.512 | 2.945 | 863 | 1.854 | 4.648 | 4.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|