| Revenue | — | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 97K | +3307% |
| Total assets | DKK 320K | +44% |
| Equity | DKK 253K | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -44 | -48 | -5 | -13 | -13 | -12 | -12 | -5 | -0 | -4 | -4 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -44 | -48 | -5 | -13 | -13 | -12 | -12 | -5 | -0 | -4 | -4 | -6 | -6 |
| Net financials | 37 | -14 | -31 | -507 | 209 | -433 | 40 | 37 | -100 | -145 | 3 | -100 | 3 | 102 |
| Profit before tax | 34 | -16 | -38 | -513 | 196 | -447 | 27 | 25 | -105 | -145 | -1 | -104 | -3 | 97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -16 | -38 | -513 | 196 | -447 | 35 | 25 | -105 | -145 | -1 | -104 | -3 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 1.738 | 1.409 | 924 | 1.123 | 929 | 946 | 583 | 478 | 329 | 328 | 225 | 222 | 320 |
| Equity | 1.323 | 1.307 | 1.269 | 757 | 952 | 454 | 489 | 514 | 409 | 264 | 263 | 159 | 156 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 430 | 140 | 167 | 170 | 46 | 68 | 69 | 69 | 65 | 65 | 65 | 66 | 67 |
| Total debt | 459 | 430 | 140 | 167 | 170 | 46 | 68 | 69 | 69 | 65 | 65 | 65 | 66 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|