| Revenue | DKK -24K | +26% |
| EBITDA | DKK -24K | -19% |
| Net profit | DKK 818 | +108% |
| Total assets | DKK 489K | +0% |
| Equity | DKK 474K | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.498 | 1.390 | -281 | -19 | -24 |
| Staff expenses | -330 | -452 | -251 | -1 | -0 |
| EBITDA | -1.082 | 938 | -532 | -20 | -24 |
| Depreciation & amort. | -101 | -31 | -34 | -0 | -0 |
| EBIT | -1.183 | 907 | -566 | -20 | -24 |
| Net financials | -169 | -231 | -24 | 10 | 25 |
| Profit before tax | -1.352 | 676 | -590 | -10 | 1 |
| Tax | -295 | 130 | -0 | -0 | -0 |
| Net profit | -1.057 | 546 | -590 | -10 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.530 | 12.850 | 508 | 488 | 489 |
| Equity | 8.526 | 9.073 | 483 | 473 | 474 |
| Long-term debt | 13.981 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.030 | 3.778 | 25 | 15 | 15 |
| Total debt | 26.011 | 3.778 | 25 | 15 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2022 |
| Former (2) | ||
JH Management | Management | 2006 – 2007 |
PA Unofficial title | Unofficial title | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lykke | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Agentoft Nielsen | Unofficial title | 0 companies |
| Christian Lykke | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |