| Revenue | DKK -1,5M | -144% |
| EBITDA | DKK -1,5M | +54% |
| Net profit | DKK -2M | +19% |
| Total assets | DKK 1,6M | -61% |
| Equity | DKK -1,5M | -428% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.424 | 4.460 | 4.156 | 4.329 | 6.654 | 7.138 | 9.983 | 8.747 | 12.758 | 9.198 | 3.392 | -1.484 |
| Staff expenses | -1.058 | -1.534 | -2.456 | -3.557 | -5.520 | -6.255 | -7.092 | -8.605 | -11.273 | -9.807 | -6.629 | -0 |
| EBITDA | 1.367 | 2.926 | 1.699 | 772 | 1.134 | 883 | 2.892 | 142 | 1.485 | -609 | -3.237 | -1.484 |
| Depreciation & amort. | -52 | -83 | -108 | -188 | -189 | -80 | -36 | -36 | -50 | -47 | -63 | -0 |
| EBIT | 1.315 | 2.843 | 1.591 | 584 | 945 | 803 | 2.856 | 106 | 1.435 | -656 | -3.300 | -1.484 |
| Net financials | -10 | -12 | 45 | 19 | 30 | 31 | -36 | 50 | -25 | 10 | -70 | -126 |
| Profit before tax | 1.305 | 2.831 | 1.636 | 603 | 975 | 834 | 2.819 | 156 | 1.410 | -645 | -3.370 | -1.610 |
| Tax | 334 | 716 | 410 | 153 | 223 | 187 | 630 | 43 | 314 | -139 | -911 | 389 |
| Net profit | 971 | 2.115 | 1.227 | 450 | 752 | 647 | 2.189 | 113 | 1.096 | -506 | -2.459 | -1.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 3.300 | 3.785 | 3.190 | 4.061 | 4.601 | 6.502 | 5.913 | 9.636 | 5.396 | 4.197 | 1.629 |
| Equity | 1.245 | 2.760 | 2.587 | 2.136 | 2.488 | 2.635 | 4.424 | 3.137 | 4.033 | 2.926 | 467 | -1.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 540 | 1.199 | 1.054 | 1.573 | 1.966 | 2.077 | 2.776 | 5.604 | 2.470 | 3.730 | 3.161 |
| Total debt | 638 | 540 | 1.199 | 1.054 | 1.573 | 1.966 | 2.077 | 2.776 | 5.604 | 2.470 | 3.730 | 3.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
AE Management | Management | 2007 | — | — |
MV Management | Management | 2008 | — | — |
CH Management | Management | 2022 | — | — |
MJ Unofficial title | Unofficial title | 2023 | — | — |
MS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN V. OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
Globeteam Invest ApS | Company | 100.0% | 100.0% | 2022 |
ARNE E. JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Arne Erling Jensen | Management | 0 companies |
| Martin Vesterskov Olsen | Management | 0 companies |
| Claus Harald Moldow | Management | 0 companies |
| Michael John Brandt | Unofficial title | 0 companies |
| Morten Strunge Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |