| Revenue | DKK 49K | +48358% |
| EBITDA | DKK -11K | +82% |
| Net profit | DKK 7,2M | +118% |
| Total assets | DKK 63,1M | +12% |
| Equity | DKK 62,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 318 | 0 | 0 | 8 | -2 | 31 | 75 | 21 | 177 | 1.110 | 0 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 300 | -16 | -81 | 45 | -34 | -34 | -62 | -76 | 13 | 1.052 | -61 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 300 | -16 | -81 | 45 | -34 | -34 | -62 | -76 | 13 | 1.052 | -61 | -11 |
| Net financials | 0 | 40 | 86 | 974 | 3.154 | 4.735 | 1.363 | 8.176 | 8.355 | 2.995 | 8.024 | 5.345 | 3.733 | 8.953 |
| Profit before tax | -4 | 35 | 386 | 958 | 3.072 | 4.780 | 1.329 | 8.142 | 8.293 | 2.919 | 8.037 | 6.398 | 3.673 | 8.942 |
| Tax | 149 | -0 | -0 | -0 | -0 | 15 | -151 | 29 | 197 | 602 | 327 | 854 | 385 | 1.780 |
| Net profit | -153 | 35 | 386 | 958 | 3.072 | 4.765 | 1.480 | 8.113 | 8.096 | 2.318 | 7.710 | 5.543 | 3.287 | 7.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 1.577 | 4.059 | 17.211 | 16.954 | 21.161 | 22.334 | 32.847 | 39.933 | 42.999 | 47.982 | 54.990 | 56.272 | 63.063 |
| Equity | -1.738 | -1.703 | -1.317 | 11.472 | 14.444 | 19.106 | 20.479 | 28.485 | 36.470 | 38.675 | 46.270 | 51.696 | 54.983 | 62.145 |
| Long-term debt | 1.717 | 1.717 | 1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 1.563 | 3.659 | 5.739 | 2.510 | 2.056 | 1.855 | 4.357 | 3.463 | 4.325 | 1.711 | 3.294 | 1.289 | 918 |
| Total debt | 1.752 | 3.280 | 5.376 | 5.739 | 2.510 | 2.056 | 1.855 | 4.357 | 3.463 | 4.325 | 1.711 | 3.294 | 1.289 | 918 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langhoff | Chairman | 0 companies |