| Revenue | DKK 757K | -7% |
| EBITDA | DKK 2,6M | +389% |
| Net profit | DKK 1,6M | +2796% |
| Total assets | DKK 26,1M | +8% |
| Equity | DKK 9,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 785 | 665 | 699 | 582 | 568 | 600 | 521 | 991 | 359 | 1.310 | 1.382 | 818 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.509 | 333 | 537 | 294 | 385 | 257 | 1.373 | 1.955 | 2.082 | 1.055 | 6.301 | 531 | 2.595 |
| Depreciation & amort. | -500 | -0 | -0 | -750 | -0 | -0 | -0 | -1 | -8 | -8 | -10 | -22 | -34 |
| EBIT | 1.009 | 333 | 537 | -456 | 385 | 257 | 1.373 | 1.954 | 2.074 | 1.047 | 6.291 | 509 | 2.561 |
| Net financials | -202 | -173 | -182 | -136 | -396 | 5 | 844 | 1.210 | 1.443 | -528 | 5.040 | -715 | 1.397 |
| Profit before tax | 806 | 160 | 355 | -592 | -11 | 263 | 1.237 | 1.704 | 1.794 | 773 | 6.412 | 81 | 2.120 |
| Tax | 77 | -76 | 87 | 37 | -2 | 69 | 448 | 10 | 395 | 180 | 1.432 | 24 | 472 |
| Net profit | 730 | 235 | 268 | -629 | -9 | 193 | 789 | 1.694 | 1.398 | 593 | 4.979 | 57 | 1.649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.414 | 6.495 | 6.506 | 5.611 | 5.538 | 5.483 | 9.743 | 13.561 | 15.561 | 15.436 | 22.870 | 24.145 | 26.115 |
| Equity | 432 | 2.017 | 2.285 | 1.656 | 1.647 | 1.840 | 2.629 | 4.323 | 5.721 | 2.816 | 7.796 | 7.852 | 9.501 |
| Long-term debt | 5.322 | 3.827 | 3.647 | 3.491 | 3.123 | 3.016 | 2.907 | 7.737 | 7.619 | 6.342 | 6.333 | 6.154 | 5.916 |
| Short-term debt | 659 | 650 | 574 | 465 | 768 | 626 | 3.816 | 1.154 | 1.495 | 5.608 | 7.312 | 8.771 | 8.927 |
| Total debt | 5.981 | 4.478 | 4.221 | 3.956 | 3.891 | 3.642 | 6.723 | 8.890 | 9.114 | 11.950 | 13.644 | 14.925 | 14.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Trolle Holding ApS | Company | 100.0% | 100.0% | 2020 |
Trolle & Mayland Holding ApS | Company | 100.0% | 100.0% | 2019 |
TRUMF MALERFIRMA A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Trolle | Management | 0 companies |