| Revenue | DKK 333K | +92% |
| EBITDA | DKK 257K | +35% |
| Net profit | DKK 366K | +126% |
| Total assets | DKK 1,8M | -86% |
| Equity | DKK 1,6M | -87% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.063 | 3.969 | 475 | 173 | 333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.819 | 8.260 | -736 | 190 | 257 |
| Depreciation & amort. | -1.319 | 3.634 | -2.545 | -1.750 | -30 |
| EBIT | 2.500 | 4.626 | -3.281 | -1.560 | 228 |
| Net financials | -2.189 | -2.749 | 98 | 199 | 10 |
| Profit before tax | 311 | 1.876 | -3.183 | -1.361 | 237 |
| Tax | 195 | 155 | 317 | 50 | -128 |
| Net profit | 117 | 1.722 | -3.500 | -1.411 | 366 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 68.238 | 18.318 | 13.984 | 12.539 | 1.788 |
| Equity | 13.331 | 17.034 | 13.535 | 12.124 | 1.575 |
| Long-term debt | 40.009 | 413 | 0 | 0 | 0 |
| Short-term debt | 14.898 | 870 | 449 | 416 | 212 |
| Total debt | 54.907 | 1.284 | 449 | 416 | 212 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
GF Management | Management | 2017 – 2018 |
PM Management | Management | 2007 – 2008 |
TM Management | Management | 2017 – 2017 |
PM Management | Management | 2014 – 2016 |
PT Management | Management | 2006 – 2006 |
PT Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2006 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Friedrich Block | Management | 0 companies |
| Per Morten Bjørseth | Management | 0 companies |
| Thomas Monberg | Management | 0 companies |
| Per Morten Bjørseth | Management | 0 companies |
| Pål Torleif Raanum | Management | 0 companies |
| Pål Torleif Raaum | Management | 0 companies |
| Nils Olav Årseth | Chairman | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Klaus Juel Rasmussen | Board of Directors | 0 companies |