| Revenue | DKK -39K | -95% |
| EBITDA | DKK -39K | +95% |
| Net profit | DKK 26K | +106% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 1,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 895 | 499 | 253 | 249 | 196 | 278 | 4 | 326 | 132 | -125 | 4.708 | -809 | -39 |
| Staff expenses | -0 | -328 | -441 | -98 | -67 | -45 | -34 | -12 | -30 | -35 | -24 | -18 | -0 | -0 |
| EBITDA | — | 438 | -8 | 116 | 181 | 151 | 244 | -8 | 296 | 98 | -150 | 4.677 | -809 | -39 |
| Depreciation & amort. | -0 | -63 | -0 | -0 | -0 | -2 | -5 | -9 | -9 | -8 | -6 | -8 | -0 | -0 |
| EBIT | — | 375 | -8 | 116 | 181 | 149 | 239 | -16 | 287 | 89 | -155 | 4.669 | -809 | -39 |
| Net financials | 0 | -191 | -190 | 51 | -191 | -233 | -273 | -199 | -211 | -229 | -253 | -332 | 127 | 13 |
| Profit before tax | — | 184 | -197 | -35 | -24 | -85 | -34 | -215 | 76 | -140 | -408 | 4.336 | -682 | -26 |
| Tax | -0 | 137 | 112 | 210 | 196 | 274 | 196 | -0 | -0 | -0 | -223 | 0 | -245 | -53 |
| Net profit | — | 47 | -309 | -245 | -220 | -359 | -230 | -215 | 76 | -140 | -185 | 4.336 | -437 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 1.344 | 1.221 | 1.126 | 824 | 1.002 | 1.061 | 1.069 | 1.259 | 1.582 | 1.287 | 1.592 | 1.132 | 1.159 |
| Equity | 1.004 | -958 | -1.267 | -1.511 | -1.731 | -2.090 | -2.320 | -2.535 | -2.459 | -2.599 | -2.783 | 1.553 | 1.115 | 1.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.769 | 2.302 | 2.487 | 2.637 | 2.555 | 3.092 | 3.381 | 3.604 | 3.718 | 4.181 | 4.071 | 39 | 17 | 17 |
| Total debt | -2.769 | 2.302 | 2.487 | 2.637 | 2.555 | 3.092 | 3.381 | 3.604 | 3.718 | 4.181 | 4.071 | 39 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2006 | — | — |
ME Management | Management | 2007 | — | — |
LC | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-CAPITAL A/S | Company | 100.0% | 100.0% | 2024 |
MARIA BERNTSEN ApS | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Berntsen | Founder | 0 companies |
| Michael Eide | Management | 0 companies |
| Lisa Charlotte Bébe Kolbye | Audit | 0 companies |
| Morten Langebæk | Chairman | 0 companies |
| Henrik Peter Holbæk | Chairman | 0 companies |
| Susanne Eide Clausen | Chairman | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Marianne Tuxen | Board of Directors | 0 companies |