| Revenue | DKK 18K | -73% |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK -142K | +80% |
| Total assets | DKK 7,5M | -3% |
| Equity | DKK 7,3M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.398 | 4.398 | 4.398 | 66 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.920 | 2.568 | 2.541 | -442 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.920 | 2.568 | 2.541 | -442 | -1 |
| Net financials | -1.107 | -668 | -777 | -278 | -140 |
| Profit before tax | 2.814 | 1.627 | -4.823 | -720 | -142 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.814 | 1.627 | -4.823 | -720 | -142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 79.672 | 79.437 | 82.646 | 7.747 | 7.525 |
| Equity | 44.104 | 45.730 | 48.507 | 7.445 | 7.304 |
| Long-term debt | 32.586 | 30.243 | 0 | 0 | 0 |
| Short-term debt | 2.982 | 3.463 | 34.139 | 301 | 221 |
| Total debt | 35.569 | 33.707 | 34.139 | 301 | 221 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Unofficial title | Unofficial title | 2020 – 2020 |
HK Management | Management | 2007 – 2007 |
RR Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2020 | |
| Chairman | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Honoré | Unofficial title | 0 companies |
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Stig Rask Andresen | Board of Directors | 0 companies |
| Michael Julius Gravgaard | Board of Directors | 0 companies |
| Jesper Vissing | Board of Directors | 0 companies |
| Mads Bech Pedersen | Chairman | 0 companies |