| Revenue | DKK -39K | — |
| EBITDA | DKK -39K | +22% |
| Net profit | DKK -281K | -120% |
| Total assets | DKK 10,7M | -2% |
| Equity | DKK 9,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -7 | -7 | -12 | -11 | -30 | -32 | -47 | — | — | — | — | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -7 | -7 | -12 | -11 | -30 | -32 | -47 | -34 | -39 | -37 | -50 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -7 | -7 | -12 | -11 | -30 | -32 | -47 | -34 | -39 | -37 | -50 | -39 |
| Net financials | 467 | 693 | 1.013 | 907 | 361 | 543 | 1.583 | 275 | 572 | 2.284 | -771 | 1.528 | 1.830 | -390 |
| Profit before tax | 462 | 689 | 1.006 | 900 | 348 | 533 | 1.553 | 244 | 525 | 2.252 | -811 | 1.490 | 1.780 | -429 |
| Tax | -2 | -0 | 41 | 90 | -25 | 97 | 36 | 83 | 133 | 504 | -174 | 312 | 399 | -148 |
| Net profit | 464 | 689 | 965 | 809 | 373 | 435 | 1.518 | 161 | 392 | 1.748 | -637 | 1.178 | 1.381 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.796 | 3.325 | 3.903 | 7.815 | 8.287 | 4.931 | 6.007 | 6.142 | 6.463 | 8.639 | 8.032 | 9.376 | 10.920 | 10.699 |
| Equity | 2.507 | 2.996 | 3.761 | 4.371 | 4.544 | 4.779 | 5.940 | 6.101 | 6.385 | 8.022 | 7.318 | 8.446 | 9.770 | 9.434 |
| Long-term debt | 0 | 0 | 0 | 3.375 | 3.736 | 77 | 6 | 0 | 70 | 471 | 0 | 176 | 342 | 0 |
| Short-term debt | 288 | 329 | 142 | 69 | 8 | 75 | 61 | 41 | 8 | 146 | 714 | 754 | 808 | 1.266 |
| Total debt | 288 | 329 | 142 | 3.445 | 3.744 | 152 | 67 | 41 | 78 | 617 | 714 | 930 | 1.150 | 1.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Levin | Audit | 0 companies |