| Revenue | DKK 4,7M | +26% |
| EBITDA | DKK 1,4M | +149% |
| Net profit | DKK 1,1M | +148% |
| Total assets | DKK 8,3M | +26% |
| Equity | DKK 2,1M | +50% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.912 | 2.687 | 3.503 | 3.720 | 4.697 |
| Staff expenses | -2.799 | -2.970 | -2.935 | -3.155 | -3.288 |
| EBITDA | 113 | -283 | 568 | 565 | 1.409 |
| Depreciation & amort. | -0 | -41 | -41 | -41 | -7 |
| EBIT | 113 | -324 | 527 | 525 | 1.402 |
| Net financials | -36 | -25 | 23 | 42 | 1 |
| Profit before tax | 77 | -349 | 550 | 567 | 1.402 |
| Tax | -37 | -75 | 123 | 128 | 312 |
| Net profit | 114 | -274 | 427 | 439 | 1.090 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.462 | 5.540 | 9.227 | 6.606 | 8.299 |
| Equity | 1.202 | 928 | 1.355 | 1.394 | 2.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.261 | 4.612 | 7.867 | 5.209 | 6.213 |
| Total debt | 4.261 | 4.612 | 7.867 | 5.209 | 6.213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
TS Management | Management | 2015 – 2019 |
BA Management | Management | 2011 – 2015 |
NS Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
NB Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
PV Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2008 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stubberup | Management | 0 companies |
| Bo Andresen | Management | 0 companies |
| Niels Stengaard Vase | Chief Executive Officer | 0 companies |
| Niels Bredkjær | Chief Executive Officer | 0 companies |
| Ann Vindelev | Chief Executive Officer | 0 companies |
| Peter Vollbrecht | Chief Executive Officer | 0 companies |
| Kristina Roebers Olsson | Board of Directors | 0 companies |
| Ole Gothliph Pløhn | Board of Directors | 0 companies |
| Erik Peschardt | Board of Directors | 0 companies |
| Michael Kofoed Nielsen | Board of Directors | 0 companies |
| Sven Remmer Langberg | Chairman | 0 companies |
| Niels Henrik Hansen | Chairman | 0 companies |
| Michael Nils Roebers Olsson | Board of Directors | 0 companies |
| Philip Holm Østergaard | Board of Directors | 0 companies |
| Bente Vindelev | Board of Directors | 0 companies |